| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 6,800 | 0 | 0 | 6,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Equities - publicly traded | FMV | 4,722,405 | 4,722,405 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,200 | 320 | 880 | 880 |
| Description | Amount |
|---|---|
| Unrealized loss on investments | 99,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative | 39,837 | 39,837 | ||
| Insurance | 2,772 | 2,772 | ||
| Janitorial | 69 | 69 | ||
| Marketing | 789 | 789 | ||
| Office expenses | 1,522 | 1,522 | ||
| Permits and licenses | 2,834 | 2,834 | ||
| Postage | 223 | 223 | ||
| PV Discount | 2,595 | 2,595 | ||
| Training | 80 | 80 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank & credit card fees | 65 | 0 | 0 | 65 |
| Investment advisory JP Morgan | 66,059 | 66,059 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal excise tax - Form 990-PF | 7,234 | |||
| Foreign tax withheld | 1,433 | 1,433 |