| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,440.0000 SHARES AMAZON | 260,682 | 535,312 |
| 970.0000 SHARES BERKSHIRE HATHAWAY | 218,716 | 439,682 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4,489.4690 SHS VANGUARD INFLATION PROTECTED SECS ADMIRAL CL | AT COST | 126,194 | 101,103 |
| 7291.2810 SHS VANGUARD DIVIDEND GROWTH INVESTOR CL | AT COST | 234,091 | 264,017 |
| 944.4180 SHS VANGUARD EQUITY INCOME ADMIRAL CL | AT COST | 70,076 | 83,269 |
| 2,750.1470 SHS VANGUARD EXPLORER ADMIRAL CL | AT COST | 323,778 | 293,853 |
| 42,545.7880 SHS VANGUARD INTERM TERM INVEST GRADE ADMIRAL CL | AT COST | 413,185 | 364,192 |
| 34,364.5550 SHS VANGUARD SHORT TERM INVEST GRADE ADMIRAL CL | AT COST | 377,196 | 354,299 |
| 22,511.1400 SHS VANGUARD CASH RESERVES FEDL MM ADMIRAL CL | AT COST | 22,511 | 22,511 |
| 2,796.0080SHS VANGUARD INTL VALUE INVESTOR CL | AT COST | 101,603 | 105,046 |
| 18,550.0670 SHS VANGUARD HIGH YIELD CORP ADMIRAL CL | AT COST | 109,636 | 100,541 |
| 3,476.7980 SHS VANGUARD INTL GROWTH ADMIRAL CL END | AT COST | 504,065 | 353,138 |
| 1,135.1560 SHS VANGUARD WINDSOR II ADMIRAL CL | AT COST | 74,520 | 89,167 |
| 1,718.5270 SHS VANGUARD U S GROWTH ADMIRAL CL | AT COST | 274,714 | 317,996 |
| 4,241.0000 SHS VANGUARD INTL HIGH DIVID YIELD INDEX ETF | AT COST | 263,222 | 287,879 |
| 16759.0000 SHS VANGUARD FTSE DEVELOPED MKTS ETF | AT COST | 765,572 | 801,415 |
| 2,959.0000 SHS VANGUARD FTSE EMERGING MKTS ETF | AT COST | 141,539 | 130,314 |
| 3,854.0000 SHS HIGH DIVIDEND YIELD ETF | AT COST | 334,560 | 491,732 |
| 449.0000 SHS VANGUARD MID CAP VALUE ETF | AT COST | 49,171 | 72,635 |
| 1,239.0000 SHS VANGUARD MID CAP ETF | AT COST | 247,179 | 327,257 |
| 2,705.0000 SHS VANGUARD S&P 500 INDEX ETF | AT COST | 940,561 | 1,457,481 |
| 1,864.000 SHS VANGUARD SHORT TERM INFLATION PROTECTED SEC ETF | AT COST | 95,986 | 90,255 |
| 1,296.0000 SHS VANGUARD SMALL CAP ETF | AT COST | 237,353 | 311,403 |
| 426.0000 SHS VANGUARD SMALL CAP VALUE ETF | AT COST | 53,704 | 84,425 |
| 9,639.0000 SHS VANGUARD TOTAL BOND MARKET ETF | AT COST | 834,681 | 693,140 |
| 13,383.0000 SHS VANGUARD TOTAL INTL BOND INDEX ETF | AT COST | 771,591 | 656,436 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVISOR FEES | 4,576 | 4,576 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 9,400 | 9,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2023 EXTENSION PAYMENT | 7,000 | 0 | 0 |