| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN HOMES 4 RENT LP - 3.6 | 24,984 | 25,049 |
| AMGEN INC - 2.600% - 08/19/202 | 33,249 | 33,850 |
| ANTHEM INC NOTE - 4.101% - 03/ | 45,863 | 45,962 |
| AON CORP / AON GLOBAL HLDGS NO | 2,051 | 1,993 |
| APTIV PLC / APTIV CORP - 3.250 | 47,186 | 46,597 |
| ARES CAPITAL CORP - 2.875% - 0 | 45,076 | 45,648 |
| ARES CAPITAL CORP - 3.200% - 1 | 40,571 | 41,269 |
| ASTRAZENECA PLC NOTE CALL MAKE | 9,234 | 9,541 |
| AT&T - 2.250% - 02/01/2032 | 22,794 | 23,158 |
| AT&T INC - 5.400% - 02/15/2034 | 43,033 | 42,159 |
| AVALONBAY CMNTYS - 3.200% - 01 | 960 | 957 |
| BANK OF NEW YORK - 5.834% - 10 | 1,063 | 1,036 |
| BAT CAPITAL CORP MTN CALL MAKE | 32,930 | 33,993 |
| BK OF AMERICA CORP MTN - 4.571 | 5,861 | 5,705 |
| BOARDWALK PIPELINES LP - 3.600 | 14,003 | 13,979 |
| BOEING CO NOTE - 6.125% - 02/1 | 27,719 | 28,048 |
| BP CAP MARKETS - 3.119% - 05/0 | 55,685 | 55,982 |
| BP CAP MKTS - 4.893% - 09/11/2 | 5,933 | 5,805 |
| BP CAP MKTS AMER INC - 0.000% | 28,329 | 27,924 |
| CAPITAL ONE FINL - 5.268% - 05 | 30,754 | 31,168 |
| CASH MONEY MARKET FUND NOTE CA | 63,403 | 62,157 |
| CIGNA CORP - 4.375% - 10/15/20 | 45,762 | 45,079 |
| CIGNA CORP NEW SER C NOTE 3.25 | 9,936 | 9,952 |
| CITIGROUP INC - 5.610% - 09/29 | 35,954 | 36,196 |
| CITIGROUP INC NOTE - 4.910% - | 53,247 | 52,228 |
| CORERBIDGE FIN - 3.900% - 04/0 | 55,002 | 54,670 |
| CROWN CASTLE INC - 2.500% - 07 | 21,576 | 21,905 |
| DISCOVER FINL - 6.700% - 11/29 | 64,737 | 63,930 |
| DISCOVER FINL SVCS NOTE - 4.50 | 21,916 | 21,908 |
| DISNEY WALT CO - 1.750% - 01/1 | 5,812 | 5,840 |
| DISNEY WALT CO - 2.000% - 09/0 | 3,572 | 3,558 |
| ELEVANCE HEALTH INC - 4.750% - | 977 | 959 |
| ENTERPRISE PRODS OPER LLC - 5. | 4,111 | 4,035 |
| EQUIFAX INC - 2.350% - 09/15/2 | 27,993 | 28,445 |
| EQUITABLE HLDGS - 5.594% - 01/ | 65,583 | 64,609 |
| EQUITABLE HLDGS INC SER B NOTE | 1,969 | 1,960 |
| ESSEX PORTFOLIO - 3.500% - 04/ | 3,920 | 3,986 |
| FIFTH THIRD BANCORP - 4.772% - | 40,785 | 41,162 |
| FOX CORP SER B - 4.709% - 01/2 | 19,869 | 19,768 |
| GENERAL MOTORS - 3.100% - 03/1 | 15,523 | 15,419 |
| GLOBAL PAYMENTS INC - 3.200% - | 44,143 | 43,991 |
| GLOBAL PMTS INC - 5.400% - 08/ | 41,916 | 42,007 |
| GOLDMAN SACHS GROUP INC - 2.38 | 5,792 | 5,841 |
| HOME DEPOT - 1.500% - 09/15/20 | 33,413 | 33,978 |
| HOWMET AEROSPACE INC NOTE - 3. | 15,000 | 14,849 |
| HUMANA INC - 5.875% - 03/01/20 | 2,071 | 2,008 |
| HUMANA INC NOTE - 3.700% - 03/ | 24,448 | 24,551 |
| JEFFERIES FINALNCIAL - 5.875% | 25,729 | 25,568 |
| JOHN DEERE CAPITAL CORP - 3.35 | 11,451 | 11,384 |
| JP MORGAN CHASE - 2.769% - 10/ | 41,922 | 41,436 |
| JPMORGAN CHASE & CO - 2.005% - | 44,618 | 45,734 |
| KILROY RLTY - 4.750% - 12/15/2 | 64,481 | 64,409 |
| KINDER MORGAN ENERGY PTNS SR N | 64,729 | 63,431 |
| LAZARD LLC - 4.375% - 03/11/20 | 13,508 | 13,637 |
| MARRIOTT - 5.000% - 10/15/2027 | 22,469 | 22,178 |
| MARRIOTT INTERNATIONAL INC. CL | 15,779 | 15,698 |
| MCDONALDS CORP - 3.300% - 07/0 | 1,973 | 1,986 |
| MICRON TECHNOLOGY INC - 4.663% | 7,849 | 7,809 |
| MOODYS CORP - 0.000% - 01/15/2 | 33,986 | 33,535 |
| MOODYS CORP - 2.000% - 08/19/2 | 16,331 | 16,617 |
| NISOURCE - 0.950% - 08/15/2025 | 19,017 | 19,508 |
| NXP BV - 5.000% - 01/15/2033 | 31,569 | 31,146 |
| NXP BV/NXP - 3.150% - 05/01/20 | 9,584 | 9,615 |
| NXP BV/NXP - 3.400% - 05/01/20 | 9,206 | 9,186 |
| ONEOK INC - 6.100% - 11/15/203 | 6,354 | 6,215 |
| PACCAR FINANCIAL CORP - 5.000% | 1,018 | 1,006 |
| PHILIP MORRIS INTL INC - 2.100 | 14,025 | 13,830 |
| PNC FINL SVCS GROUP INC - 4.75 | 6,007 | 5,992 |
| PRICELINE GRP INC NOTE - 0.036 | 1,968 | 1,974 |
| RELX CAPITAL INC - 4.000% - 03 | 16,305 | 16,409 |
| RELX CAPITAL INC NOTE 3.0% 05/ | 16,596 | 16,348 |
| RYDER SYS INC - 5.650% - 03/01 | 47,566 | 47,073 |
| SANTANDER HOLDINGS USA INC - 2 | 64,858 | 66,376 |
| SEMPRA NOTE - 3.300% - 04/01/2 | 11,946 | 11,953 |
| SEMPRA NOTE CALL - 5.500% - 08 | 20,141 | 20,046 |
| SOUTHERN CALIF - 2.850% - 08/0 | 32,533 | 32,853 |
| STRYKER CORP - 1.150% - 06/15/ | 1,909 | 1,968 |
| T MOBILE USA INC NOTE - 3.375% | 16,872 | 16,800 |
| TORONTO DOMINION BANK ONT - 1. | 1,897 | 1,906 |
| UDR INC - 1.900% - 03/15/2033 | 17,222 | 16,907 |
| VERIZON COMMUNICATIONS INC - 2 | 16,381 | 16,590 |
| VMWARE INC - 2.200% - 08/15/20 | 40,730 | 41,486 |
| VMWARE INC - 3.900% - 08/21/20 | 13,473 | 13,685 |
| WEC ENERGY GROUP INC - 5.000% | 1,990 | 2,003 |
| WELLS FARGO &CO - 2.879% - 10/ | 911 | 902 |
| WELLS FARGO &CO - 4.897% - 07/ | 66,516 | 65,661 |
| WELLS FARGO - 2.393% - 06/02/2 | 7,550 | 7,504 |
| XCEL ENERGY INC - 4.600% - 06/ | 43,797 | 43,786 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 27,762 | 27,188 |
| ADOBE SYSTEMS, INC | 8,374 | 6,709 |
| ADVANCED MICRO DEVICES INC | 9,295 | 7,538 |
| ALPHABET INC CL A | 63,596 | 77,992 |
| AMAZON COM | 68,998 | 83,150 |
| AMERICAN ELECTRIC POWER INC | 5,487 | 5,908 |
| AMGEN INC | 9,943 | 9,361 |
| ANALOG DEVICES INC | 8,039 | 7,476 |
| APPLE INC | 84,613 | 106,430 |
| ARES MANAGEMENT CORPORATION | 10,243 | 11,914 |
| ASTRAZENECA | 23,069 | 21,949 |
| AT&T, INC | 3,500 | 3,529 |
| ATMOS ENERGY CORP | 11,463 | 12,389 |
| BALL CP | 11,555 | 9,703 |
| BANK NEW YORK MELLON CORP COM | 3,524 | 3,524 |
| BANK OF AMERICA CORP | 9,656 | 11,603 |
| BECTON DICKINSON & CO | 11,135 | 10,620 |
| BERKSHIRE HATHAWAY INC. CLASS | 27,696 | 33,066 |
| BJ'S WHLSL CLUB INC | 7,090 | 6,591 |
| BLACKROCK INC | 65,766 | 78,111 |
| BLOCK INC | 12,195 | 12,494 |
| BLOOM ENERGY CORP | 5,954 | 7,796 |
| BOOKING HOLDINGS INC | 13,924 | 18,224 |
| BOX INC | 6,474 | 7,110 |
| BROADCOM INC | 12,762 | 13,505 |
| BROWN & BROWN INC | 10,497 | 12,242 |
| CAE INC | 6,939 | 8,578 |
| CENTERPOINT ENERGY | 11,740 | 13,168 |
| CHENIERE ENERGY INC | 2,532 | 3,025 |
| CHEVRON CORP | 43,488 | 40,266 |
| CHEWY INC | 6,752 | 10,147 |
| CHUBB LIMITED | 3,935 | 4,638 |
| CIENA CORP | 4,378 | 7,055 |
| CME GROUP, INC | 4,903 | 5,172 |
| COLGATE-PALMOLIVE COMPANY | 5,890 | 5,958 |
| CONSTELLATION BRANDS INC | 13,162 | 11,038 |
| CONSTELLATION ENERGY GROUP INC | 2,942 | 2,896 |
| CRH PLC - AMERICAN DEPOSITARY | 18,912 | 21,650 |
| CROWN CASTLE INTL | 10,370 | 9,076 |
| CUMMINS INC | 9,017 | 9,639 |
| DELL TECHNOLOGIES INC CLASS C | 12,178 | 12,215 |
| DEXCOM, INC | 6,127 | 3,601 |
| DOCUSIGN INC | 4,784 | 6,943 |
| DOMINOS PIZZA INC | 8,558 | 7,960 |
| EATON CORP PLC | 23,527 | 23,827 |
| ECOLAB INC | 17,124 | 17,435 |
| ELECTRONIC ARTS | 10,768 | 11,346 |
| ELI LILLY & CO | 15,339 | 17,391 |
| EMBRAER EMPRESA BR | 16,973 | 21,274 |
| EQT CORPORATION | 6,749 | 8,530 |
| EXELON CORPORATION | 3,277 | 3,324 |
| EXXON MOBIL CORP | 31,764 | 32,486 |
| FISERV, INC | 37,418 | 37,592 |
| FOMENTO ECONOMICO MEXICANO | 21,397 | 14,533 |
| FREEPORT-MCMORAN COPPER & GOLD | 3,171 | 2,398 |
| GAMING AND LEISURE PROPERTIES, | 11,729 | 12,425 |
| GEN DYNAMICS CP | 19,494 | 17,311 |
| GODADDY INC | 8,343 | 12,902 |
| GOLDMAN SACHS GROUP | 15,958 | 20,184 |
| HALLIBURTON COMPANY | 15,065 | 12,589 |
| HOME DEPOT INC | 32,736 | 32,290 |
| HONEYWELL INTL | 12,099 | 13,295 |
| HOWMET AEROSPACE ORD SHS | 6,102 | 9,429 |
| ILLUMINA INC COM | 3,062 | 3,044 |
| INSULET CORPORATION | 8,115 | 12,053 |
| IQVIA HOLDINGS INC | 10,481 | 8,375 |
| ISHARE MSCI GERMANY | 9,274 | 9,514 |
| ISHARES MSCI CHINA INDEX FUND | 17,403 | 19,962 |
| ISHARES MSCI EUROPE FINANCIALS | 6,977 | 7,107 |
| ISHARES MSCI INDIA ETF | 32,905 | 33,005 |
| ISHARES MSCI-JAPAN | 46,759 | 44,823 |
| ISHARES MSCI-SOUTH KOREA | 25,402 | 19,745 |
| ISHARES S&P LAT AM40 | 9,501 | 7,381 |
| JOHNSON & JOHNSON | 24,725 | 22,850 |
| JP MORGAN CHASE | 78,322 | 92,050 |
| KEURIG DR PEPPER INC | 5,269 | 5,525 |
| KNIGHT SWIFT TRANSPORTATION HO | 10,578 | 10,608 |
| L3HARRIS TECHNOLOGIES | 11,199 | 10,805 |
| LIVERAMP HOLDINGS INC | 4,646 | 4,191 |
| LOCKHEED MARTIN CORP | 3,476 | 3,708 |
| LPL FINANCIAL HOLDINGS INC | 7,775 | 9,124 |
| M&T BANK CORP | 5,020 | 5,239 |
| MCDONALD'S CORP | 3,679 | 3,786 |
| MEDTRONIC PLC | 5,469 | 5,263 |
| MERCADOLIBRE, INC | 19,529 | 19,473 |
| MERCK & CO INC | 30,000 | 24,671 |
| META PLATFORMS INC | 22,548 | 27,668 |
| MICROCHIP TECHNOLOGY INC | 7,762 | 5,125 |
| MICROSOFT CORP | 93,745 | 100,740 |
| MONGODB INC CL A | 5,202 | 5,250 |
| MONSTER BEVERAGE CORP | 11,757 | 11,143 |
| MSCI INC | 20,745 | 23,777 |
| NETFLIX INC | 26,638 | 36,004 |
| NEXTERA ENERGY, INC | 10,000 | 11,112 |
| NORTHROP GRUMMAN CORP | 11,825 | 11,484 |
| NOVARTIS AG ADR | 8,252 | 8,280 |
| NOVO NORDISK A S | 25,883 | 17,376 |
| NVIDIA CORP | 53,368 | 97,227 |
| PACCAR INC | 19,373 | 16,435 |
| PALO ALTO NETWORKS INC | 19,908 | 24,097 |
| PERFORMANCE FOOD GROUP COMPANY | 10,184 | 11,414 |
| PHILIP MORRIS INTL | 4,878 | 5,934 |
| PINTEREST INC | 4,520 | 3,857 |
| PROCTER GAMBLE CO | 28,123 | 29,842 |
| PROLOGIS | 23,693 | 20,612 |
| REALTY INCOME CORP | 3,951 | 3,989 |
| RELX PLC | 7,096 | 7,449 |
| REPUBLIC SVCS INC | 11,376 | 11,967 |
| RESMED INC | 8,504 | 9,849 |
| RIO TINTO PLC SPONSORED ADR | 10,141 | 9,292 |
| S&P GLOBAL INC COM | 14,894 | 17,179 |
| SALESFORCE.COM | 26,677 | 28,531 |
| SAP AKTIENGESELL ADS | 25,818 | 30,776 |
| SCHLUMBERGER LTD | 4,060 | 3,364 |
| SEMPRA ENERGY COM | 11,415 | 13,333 |
| SHERWIN-WILLIAMS CO | 27,079 | 26,546 |
| SONY GROUP CORP | 14,773 | 17,669 |
| SPDR BARCLAYS CAPITAL 1-3 MONT | 30,070 | 29,989 |
| SPORTRADAR GROUP AG | 5,247 | 7,699 |
| SPOTIFY TECHNOLOGY SA | 13,779 | 19,359 |
| STARBUCKS CORP COM | 3,543 | 3,578 |
| SUMITOMO MITSUI FINCL GRP | 7,337 | 7,709 |
| T-MOBILE US INC | 5,031 | 6,180 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 26,792 | 35,548 |
| TESLA MOTORS INC | 5,596 | 9,362 |
| THE BLACKSTONE GROUP INC CL A | 15,216 | 18,104 |
| THE COCA-COLA CO | 8,663 | 8,903 |
| THE TRADE DESK INC | 9,076 | 11,988 |
| THERMO FISHER SCIENTIFIC INC | 16,005 | 14,482 |
| TOTALENERGIES SE | 9,306 | 7,576 |
| TRANE TECHNOLOGIES PLC | 11,987 | 11,045 |
| TRANSDIGM GRP INC | 19,210 | 19,144 |
| TRANSUNION COM USD0.01 | 6,211 | 7,048 |
| TWILIO INC | 8,515 | 13,834 |
| UBER | 8,742 | 6,876 |
| UBS AG | 23,524 | 22,558 |
| ULTA SALON, COSMETICS & FRAGRA | 8,422 | 7,335 |
| UNILEVER PLC AMER | 3,899 | 4,297 |
| UNITEDHEALTH GROUP INC | 35,945 | 34,340 |
| UNITY SOFTWARE INC | 4,645 | 4,786 |
| US BANCORP | 20,001 | 19,180 |
| VALERO ENERGY CORP | 10,310 | 7,701 |
| VERIZON COMMUNICATIONS | 6,186 | 5,999 |
| VIKING HOLDINGS LTD | 9,603 | 9,297 |
| VISA INC | 39,134 | 43,614 |
| WALT DISNEY HOLDINGS CO | 44,482 | 42,090 |
| WASTE CONNECTIONS | 18,855 | 18,702 |
| WEBSTER FINL CORP | 12,037 | 13,032 |
| WELLTOWER INC. | 10,055 | 11,256 |
| WEX, INC | 8,660 | 6,594 |
| WILLIAMS COS | 6,968 | 6,711 |
| WISDOMTREE EMERGING MARKETS EQ | 13,657 | 13,200 |
| ZOOM VIDEO COMMUNICATIONS INC | 5,005 | 5,781 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLUE OWL REAL ESTATE NLT | 240,000 | 240,560 | |
| BROOKFIELD INFRA - CLASS S | 240,000 | 246,391 | |
| NBPMAF(A-2) | 320,000 | 334,918 | |
| NH PIF CLASS S | 240,000 | 238,866 | |
| OAKTREE STRATEGIC CF-S | 240,000 | 239,085 | |
| POMONA INVESTMENT FUND A | 336,373 | 335,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 20,658 | 20,658 | ||
| Administrative Set-Up Fee | 5,500 | 5,500 | ||
| Bank Charges | 20 | 20 | ||
| PLACEMENT FEE | 16,000 | 16,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 26,353 | 26,353 |
| Name | Address |
|---|---|
| Estate of Ray Jones |
106 Wickstead Drive Clinton,MS39056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,000 | |||
| 990-PF Excise Tax for 2023 | 65 | |||
| Foreign Tax Paid | 54 | 54 |