| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 89151E109 TOTALENERGIES SE -SP | 6,148 | 6,879 |
| 46625H100 JPMORGAN CHASE & CO | 1,568 | 12,231 |
| 097023105 BOEING CO | 6,066 | 7,696 |
| 91324P102 UNITEDHEALTH GROUP I | 2,421 | 8,229 |
| G29183103 EATON CORP PLC | 3,427 | 7,359 |
| 11135F101 BROADCOM INC | 2,651 | 14,820 |
| 911312106 UNITED PARCEL SERVIC | 3,557 | 3,526 |
| 867224107 SUNCOR ENERGY INC NE | 5,127 | 7,623 |
| 58933Y105 MERCK & CO INC NEW | ||
| 75513E101 RTX CORP | 5,368 | 8,577 |
| 09247X101 BLACKROCK INC | ||
| 883556102 THERMO FISHER SCIENT | 1,752 | 4,290 |
| 92826C839 VISA INC-CLASS A SHR | 4,347 | 9,329 |
| 09260D107 BLACKSTONE INC | 2,446 | 5,664 |
| 594918104 MICROSOFT CORP | 4,082 | 31,226 |
| 00287Y109 ABBVIE INC | 3,961 | 7,024 |
| 907818108 UNION PACIFIC CORP | 3,028 | 5,176 |
| 94106L109 WASTE MANAGEMENT INC | 3,253 | 6,534 |
| 609207105 MONDELEZ INTERNATION | 2,831 | 4,497 |
| 87612E106 TARGET CORP | ||
| 30303M102 META PLATFORMS INC | 6,376 | 15,921 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 56501R106 MANULIFE FINANCIAL C | 3,151 | 7,043 |
| 891160509 TORONTO DOMINION BK | ||
| 532457108 ELI LILLY & CO COM | 1,760 | 12,585 |
| 285512109 ELECTRONIC ARTS INC | ||
| 037833100 APPLE INC | 4,891 | 31,450 |
| 172967424 CITIGROUP INC. | 4,095 | 6,428 |
| 02079K107 ALPHABET INC CL C | 2,762 | 15,124 |
| 17275R102 CISCO SYSTEMS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 150870103 CELANESE CORP | ||
| 512807108 LAM RESEARCH CORP CO | ||
| 904767704 UNILEVER PLC - ADR | 4,619 | 5,529 |
| H2906T109 GARMIN LTD | 2,242 | 4,672 |
| 192446102 COGNIZANT TECH SOLUT | 2,484 | 3,531 |
| 7591EP100 REGIONS FINL CORP NE | 3,403 | 3,633 |
| 007903107 ADVANCED MICRO DEVIC | 4,063 | 3,894 |
| 437076102 HOME DEPOT INC | 5,093 | 5,768 |
| 00724F101 ADOBE INC | 5,253 | 4,125 |
| 43300A203 HILTON WORLDWIDE HOL | 5,722 | 6,088 |
| 580135101 MCDONALDS CORP | 5,997 | 6,713 |
| 855244109 STARBUCKS CORP COM | 4,733 | 3,762 |
| 002824100 ABBOTT LABS | 5,075 | 5,099 |
| 023135106 AMAZON COM INC COM | 15,968 | 15,491 |
| 032654105 ANALOG DEVICES INC | 5,152 | 4,288 |
| 084670702 BERKSHIRE HATHAWAY I | 6,863 | 6,932 |
| 09290D101 BLACKROCK INC | 1,758 | 5,486 |
| 278865100 ECOLAB INC | 4,846 | 4,526 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 3,932 | 3,344 |
| 512807306 LAM RESH CORP | 1,030 | 4,802 |
| 571748102 MARSH & MCLENNAN COS | 5,910 | 5,637 |
| 620076307 MOTOROLA SOLUTIONS, | 6,072 | 6,165 |
| 64110L106 NETFLIX INC | 3,922 | 4,527 |
| 90353T100 UBER TECHNOLOGIES IN | 3,727 | 4,132 |
| 931142103 WALMART INC | 3,910 | 4,376 |
| 98419M100 XYLEM INC/NY | 2,922 | 2,894 |
| G87052109 TE CONNECTIVITY PLC | 2,182 | 4,684 |
| N07059210 ASML HOLDING NV-NY R | 2,812 | 2,672 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 22,039 | 19,089 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,038 | 19,014 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 16,827 | 19,499 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 39,972 | 39,172 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 24,457 | 38,670 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,925 | 29,001 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 46,069 | 38,100 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 19,435 | 18,982 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 97,561 | 97,994 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 23,206 | 38,549 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 24,828 | 29,684 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 37,528 | 37,624 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,991 | 39,276 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 31,270 | 28,037 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 39,468 | 38,563 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 29,038 | 29,624 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 3 |
| CY PENDING SALES | 47 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 739 | 739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 513 | 513 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 149 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 416 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 60 | 60 | 0 |