| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,786 | 1,786 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828J27 US TREASURY NOTE 2.0 | ||
| 29444UBK1 EQUINIX INC | 14,964 | 14,789 |
| 776743AM8 ROPER TECHNOLOGIES | ||
| 231021AU0 CUMMINS INC | ||
| 20030NBN0 COMCAST CORP | ||
| 579780AR8 MCCORMICK & CO | 14,470 | 14,563 |
| 38141GXJ8 GOLDMAN SACHS GROUP | ||
| 075887BF5 BECTON DICKINSON AND | ||
| 15089QAJ3 CELANESE US HOLDINGS | ||
| 91282CCJ8 US TREASURY NOTE | ||
| 06051GKE8 VR BANK OF AMERICA | ||
| 46647PCZ7 VR JPMORGAN CHASE & | ||
| 91282CDQ1 US TREASURY NOTE 1.2 | 27,514 | 28,835 |
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 15089QAR5 CELANESE US HOLDINGS | ||
| 097023DG7 BOEING CO | 13,794 | 14,697 |
| 125523CP3 CIGNA CORP | ||
| 693506BU0 PPG INDUSTRIES INC | 18,099 | 19,434 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 20,079 | 20,076 |
| 023135CF1 AMAZON.COM INC | 19,743 | 19,797 |
| 02005NBQ2 ALLY FINANCIAL INC | 14,847 | 14,933 |
| 961214FK4 WESTPAC BANKING CORP | 20,535 | 20,669 |
| 9128283F5 US TREASURY NOTE | 51,321 | 53,221 |
| 78016FZS6 ROYAL BANK OF CANADA | 19,361 | 20,059 |
| 45866FAU8 INTERCONTINENTALEXCH | 19,572 | 19,919 |
| 023608AP7 AMEREN CORP | 10,196 | 10,175 |
| 037833ET3 APPLE INC | ||
| 30303M8L9 META PLATFORMS INC | 15,140 | 15,300 |
| 842400HY2 SOUTHERN CAL EDISON | 10,279 | 10,276 |
| 842587CV7 SOUTHERN CO | 9,537 | 9,867 |
| 912810FF0 US TREASURY BOND 5.2 | 36,668 | 36,846 |
| 9128283W8 US TREASURY NOTE | 29,017 | 29,336 |
| 91282CEM9 US TREASURY NOTE | 32,765 | 33,986 |
| 91282CEW7 US TREASURY NOTE 3.2 | 19,330 | 19,859 |
| 91282CHE4 US TREASURY NOTE | 34,193 | 35,023 |
| 00206RHJ4 AT&T INC | 9,680 | 9,984 |
| 03027XCL2 AMERICAN TOWER CORP | 9,907 | 10,159 |
| 06051GLG2 VR BANK OF AMERICA | 14,966 | 15,322 |
| 120568BE9 BUNGE LTD FINANCE CO | 9,673 | 9,874 |
| 14913UAQ3 CATERPILLAR FINL SER | 10,172 | 10,050 |
| 172967KU4 CITIGROUP INC | 9,566 | 9,891 |
| 20826FBJ4 CONOCOPHILLIPS COMPA | 9,903 | 10,088 |
| 373334KY6 GEORGIA POWER CO | 9,804 | 10,063 |
| 38141GWZ3 VR GOLDMAN SACHS 4.2 | 9,735 | 9,904 |
| 45687VAA4 INGERSOLL RAND INC | 10,096 | 10,282 |
| 65339KCT5 NEXTERA ENERGY CAPIT | 9,870 | 10,129 |
| 67103HAM9 O'REILLY AUTOMOTIVE | 10,096 | 10,191 |
| 776696AG1 ROPER TECHNOLOGIES | 9,782 | 9,957 |
| 91282CFL0 US TREASURY NOTE | 45,284 | 45,334 |
| 91282CJW2 US TREASURY NOTE | 44,157 | 45,549 |
| 91282CKG5 US TREASURY NOTE | 39,398 | 40,672 |
| 913017CY3 RTX CORP 4.125% 11/1 | 9,611 | 9,920 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| G5960L103 MEDTRONIC PLC | 3,851 | 3,560 |
| 502441306 LVMH MOET HENNESSY U | 10,128 | 10,044 |
| 744573106 PUBLIC SVC ENTERPRIS | ||
| 20030N101 COMCAST CORP CLASS A | 6,999 | 6,464 |
| 889110102 TOKYO ELECTRON LTD-U | 4,599 | 5,093 |
| 969457100 WILLIAMS COS INC | 3,163 | 8,493 |
| 38141G104 GOLDMAN SACHS GROUP | 3,409 | 7,666 |
| 17275R102 CISCO SYSTEMS INC | ||
| 87807B107 TC ENERGY CORP | 5,767 | 7,864 |
| 26441C204 DUKE ENERGY HOLDING | 7,157 | 9,518 |
| 904767704 UNILEVER PLC - ADR | 9,318 | 11,121 |
| 747525103 QUALCOMM INC | 3,983 | 7,571 |
| 25157Y202 DEUTSCHE POST AG ADR | 6,079 | 6,423 |
| 539830109 LOCKHEED MARTIN CORP | 3,670 | 5,255 |
| 686330101 ORIX CORPORATION - A | 2,569 | 3,531 |
| 89151E109 TOTALENERGIES SE -SP | ||
| 833034101 SNAP ON INC | 4,138 | 4,393 |
| 749685103 RPM INTERNATIONAL IN | 3,314 | 5,231 |
| 594918104 MICROSOFT CORP | 3,346 | 7,510 |
| 251542106 DEUTSCHE BOERSE AG A | 4,600 | 9,528 |
| 032654105 ANALOG DEVICES INC | 1,853 | 4,288 |
| 803054204 SAP SE ADR | 5,050 | 13,149 |
| 927320101 VINCI SA ADR | 5,572 | 7,682 |
| 718172109 PHILIP MORRIS INTERN | 3,076 | 5,484 |
| 641069406 NESTLE S.A. REGISTER | 12,374 | 13,430 |
| 459506101 INTERNATIONAL FLAVOR | 6,088 | 4,865 |
| 478160104 JOHNSON & JOHNSON | 10,705 | 10,629 |
| 86562M209 SUMITOMO TRUST AND B | 3,695 | 7,128 |
| 548661107 LOWES COS INC | 7,550 | 9,613 |
| 609207105 MONDELEZ INTERNATION | 5,534 | 5,927 |
| 771195104 ROCHE HOLDINGS LTD - | ||
| 65339F101 NEXTERA ENERGY INC | 4,947 | 7,424 |
| 66987V109 NOVARTIS AG - ADR | 5,940 | 9,306 |
| 58933Y105 MERCK & CO INC NEW | 9,841 | 9,372 |
| 872540109 TJX COMPANIES INC | 5,628 | 10,294 |
| 80105N105 SANOFI-ADR | 4,601 | 5,385 |
| 826197501 SIEMENS AG - SPONSOR | 5,330 | 7,722 |
| 742718109 PROCTER & GAMBLE CO | 6,655 | 8,779 |
| G25839104 COCA-COLA EUROPACIFI | 4,005 | 9,618 |
| 054536107 AXA - ADR | 3,783 | 6,931 |
| 65558R109 NORDEA BANK ABP - SP | 4,031 | 5,001 |
| 251566105 DEUTSCHE TELEKOM AG | 6,400 | 10,277 |
| 00287Y109 ABBVIE INC | 9,946 | 13,852 |
| 713448108 PEPSICO INC | 8,038 | 7,050 |
| 046353108 ASTRAZENECA PLC ADR | 8,097 | 9,189 |
| 7591EP100 REGIONS FINL CORP NE | ||
| 80687P106 SCHNEIDER ELECTRIC S | 3,236 | 4,534 |
| 12572Q105 CME GROUP INC | 8,608 | 12,192 |
| 009279100 AIRBUS SE - UNSP ADR | 2,823 | 4,307 |
| 501044101 KROGER CO | 2,972 | 4,694 |
| 92334N103 VEOLIA ENVIRONNEMENT | 4,564 | 5,395 |
| 49271V100 KEURIG DR PEPPER INC | 10,041 | 9,927 |
| 26875P101 EOG RESOURCES, INC | 8,358 | 7,171 |
| 166764100 CHEVRON CORP | 12,071 | 10,341 |
| 372460105 GENUINE PARTS CO | 5,159 | 4,584 |
| 427866108 THE HERSHEY COMPANY | ||
| 580135101 MCDONALDS CORP | 10,566 | 12,147 |
| 767204100 RIO TINTO PLC - ADR | 5,353 | 5,049 |
| 81783H105 SEVEN & I HOLDINGS C | ||
| 018820100 ALLIANZ SE - UNSP AD | 5,285 | 6,610 |
| 06738E204 BARCLAYS PLC - ADR | 8,037 | 10,070 |
| 433578507 HITACHI LIMITED - AD | 6,924 | 8,549 |
| 502117203 L'OREAL - ADR | 5,041 | 5,092 |
| 670100205 NOVO NORDISK A/S - A | 4,845 | 4,120 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 78462F103 SPDR S & P 500 ETF T | AT COST | 179,146 | 338,269 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 218,947 | 377,783 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 142,913 | 219,716 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 136,862 | 145,334 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 110,944 | 177,907 |
| 46138B103 INVESCO DB COMMODITY | AT COST | 128,451 | 127,493 |
| 921937827 VANGUARD SHORT TERM | AT COST | 151,004 | 155,039 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 261,105 | 240,342 |
| 09260C703 BLACKROCK CRED REL V | AT COST | 100,000 | 93,634 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 596,958 | 2,324,050 |
| 31421N881 FED HERM STRAT VAL D | AT COST | 486,107 | 643,340 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 131,795 | 145,212 |
| 78464A359 SPDR BLOOMBERG CONVE | AT COST | 129,907 | 125,521 |
| 464285204 ISHARES GOLD TRUST E | AT COST | 121,544 | 252,970 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 770 | 770 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 770 | 770 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 264 |
| COST BASIS ADJUSTMENT | 41 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 750 | 0 | 750 | |
| FILING FEE/STATE TAX | 750 | 0 | 750 | |
| INVESTMENT EXPENSES - ADR FEES | 179 | 179 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 9 | 9 | 0 | |
| FROM PARTNERSHIP/S-CORP | 1,145 | 1,145 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIP/S-CORP | 3,707 | 3,707 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 142 |
| PY PURCHASE OF ACCRUED INTEREST | 176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 922 | 922 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,272 | 1,272 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 23 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 22 | 22 | 0 |