| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,400 | 14,700 | 14,700 |
| Grantee's Name | Grantee's Address | Grant Date | Grant Amount | Grant Purpose | Amount Expended By Grantee | Any Diversion By Grantee? | Dates of Reports By Grantee | Date of Verification | Results of Verification |
|---|---|---|---|---|---|---|---|---|---|
|
KC PEOPLE'S FUND |
PO BOX 7045 KANSAS CITY,MO64113 |
2023-10-18 | 25,000,000 | GENERAL OPERATIONS, SUPPORT AND INITIAL CAPITALIZATION. | 1,534,200 | NONE | 12/31/2024 | 2025-05-30 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AERCAP IRELAND CAPITAL DESIGNA 3.3% 01/30/2032 USD SR | 885,260 | 885,260 |
| AERCAP IRELAND CAPITAL DESIGNA 3.4% 10/29/2033 USD SR | 1,756,724 | 1,756,724 |
| AGILENT TECHNOLOGIES INC 2.1% 06/04/2030 USD SR LIEN | 1,984,038 | 1,984,038 |
| AIR LEASE CORPORATION 5.85% 12/15/2027 USD SR LIEN | 863,142 | 863,142 |
| AMERICAN TOWER CORPORATION 1.5% 01/31/2028 USD SR LIEN | 1,231,261 | 1,231,261 |
| APPLE INC. 3.2% 05/11/2027 USD SR LIEN | 9,765 | 9,765 |
| AUTOMATIC DATA PROCESSING, INC. 1.25% 09/01/2030 USD SR LIEN | 2,512,166 | 2,512,166 |
| AVALONBAY COMMUNITIES, INC. MTN 3.45% 06/01/2025 SR LIEN | 2,668,219 | 2,668,219 |
| B.A.T. CAPITAL CORPORATION 4.7% 04/02/2027 USD SR LIEN | 4,029 | 4,029 |
| BANCO SANTANDER, S.A. 2.749% 12/03/2030 USD SUB LIEN | 2,886,118 | 2,886,118 |
| BANK OF AMERICA CORPORATION HYBRID MTN 06/19/2026 USD SR LIEN CPN 06/19/20 1 | 993,941 | 993,941 |
| BANK OF AMERICA CORPORATION HYBRID MTN 07/23/2029 USD SR LIEN CPN 07/23/18 4 | 3,261,554 | 3,261,554 |
| BANK OF MONTREAL HYBRID MTN 01/22/2027 USD SR LIEN CPN 01/22/21 0.949% | 769,736 | 769,736 |
| BOEING COMPANY (THE) 2.196% 02/04/2026 USD SR LIEN | 1,837,052 | 1,837,052 |
| BP CAP MARKETS AMERICA 3.41% 02/11/2026 USD SR LIEN | 1,014,034 | 1,014,034 |
| BP CAPITAL MARKETS AMERICA INC 3.543% 04/06/2027 USD SR LIEN | 314,185 | 314,185 |
| BP CAPITAL MARKETS P.L.C. 3.279% 09/19/2027 USD SR LIEN | 2,428,767 | 2,428,767 |
| BRISTOL-MYERS SQUIBB COMPANY 3.9% 02/20/2028 USD SER WI SR LIEN | 48,660 | 48,660 |
| CANADIAN IMPERIAL BANK OF COMMERCE 2.25% 01/28/2025 SR LIEN | 871,602 | 871,602 |
| CAPITAL ONE FINANCIAL CORPORATION HYBRID 05/10/2033 USD SR LIEN CPN 05/09/22 | 873,493 | 873,493 |
| CHEVRON USA INC 3.85% 01/15/2028 USD SR LIEN | 13,054 | 13,054 |
| CITIGROUP INC. HYBRID 07/24/2028 USD SR LIEN CPN 07/24/17 3.668% | 221,541 | 221,541 |
| CITIGROUP INC. HYBRID 11/05/2030 USD SR LIEN CPN 11/05/19 2.976% | 929,510 | 929,510 |
| COMCAST CORP 3.2% 07/15/2036 USD SR LIEN | 2,266,416 | 2,266,416 |
| COMCAST CORP 4.25% 10/15/2030 USD SR LIEN | 594,584 | 594,584 |
| COMCAST CORPORATION 3.375% 08/15/2025 USD SR LIEN | 43,181 | 43,181 |
| COSTCO WHOLESALE CORP 1.75% 04/20/2032 USD SR LIEN | 1,293,883 | 1,293,883 |
| CROWN CASTLE INTL CORP 1.35% 07/15/2025 SR LIEN | 1,702,687 | 1,702,687 |
| CVS HEALTH CORPORATION 3.625% 04/01/2027 USD SR LIEN | 714,035 | 714,035 |
| DISCOVER BANK HYBRID 08/09/2028 USD SER BKNT SUB LIEN CPN 08/09/18 5.974% | 1,553,494 | 1,553,494 |
| DTE ELECTRIC COMPANY 2.625% 03/01/2031 USD SER C SR LIEN | 1,581,297 | 1,581,297 |
| DUKE ENERGY PROGRESS, LLC 2.0% 08/15/2031 USD SR LIEN | 2,463,287 | 2,463,287 |
| EATON VANCE INCOME FUND OF BOSTON I | 28,645,470 | 28,645,470 |
| EOG RESOURCES, INC. 3.9% 04/01/2035 USD SR LIEN | 1,223,007 | 1,223,007 |
| ESTEE LAUDER CO INC 2.375% 12/01/2029 USD SR LIEN | 1,834,230 | 1,834,230 |
| FEDERAL HOME LOAN BANK SYSTEM 3.0% 09/11/2026 SER 0000 SR LIEN | 8,251,275 | 8,251,275 |
| FEDERATED HERMES INSTITUTIONAL HIGH YIELD BOND FUND INSTITUTIONAL SHARES | 28,621,993 | 28,621,993 |
| FHLB 3.25% 11/16/2028 | 2,988,848 | 2,988,848 |
| GENERAL MOTORS CO 4.2% 10/01/2027 USD SR LIEN | 201,258 | 201,258 |
| GILEAD SCIENCES INC. 4.6% 09/01/2035 USD SR LIEN | 2,286,774 | 2,286,774 |
| GS FS GOVERNMENT MM FUND MUTUAL FUND | 3,797,139 | 3,797,139 |
| HORMEL FOODS CORP 1.7% 06/03/2028 USD SR LIEN | 460,991 | 460,991 |
| HSBC HOLDINGS PLC HYBRID 06/19/2029 USD SR LIEN CPN 06/19/18 4.583% | 2,026,091 | 2,026,091 |
| ING GROEP N.V. 4.05% 04/09/2029 USD SR LIEN | 969,535 | 969,535 |
| JOHNSON & JOHNSON 4.375% 12/05/2033 USD SR LIEN | 4,305,035 | 4,305,035 |
| JPMORGAN CHASE & CO. HYBRID 02/01/2028 USD SR LIEN CPN 02/01/17 3.782% | 408,792 | 408,792 |
| JPMORGAN CHASE & CO. HYBRID 10/15/2030 USD SR LIEN CPN 09/12/19 2.739% | 3,795,776 | 3,795,776 |
| KROGER CO 4.5% 01/15/2029 USD SR LIEN | 2,418,048 | 2,418,048 |
| LOCKHEED MARTIN CORPORATION 3.6% 03/01/2035 USD SR LIEN | 1,454,748 | 1,454,748 |
| LOCKHEED MARTIN CORPORATION 3.9% 06/15/2032 USD SR LIEN | 1,418,681 | 1,418,681 |
| MICROSOFT CORPORATION 2.4% 08/08/2026 USD SR LIEN | 2,937 | 2,937 |
| MICROSOFT CORPORATION 3.5% 02/12/2035 USD SR LIEN | 2,101,168 | 2,101,168 |
| MIDAMERICAN ENERGY CO 3.65% 04/15/2029 USD SR LIEN | 28,839 | 28,839 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. 3.961% 03/02/2028 USD SR LIEN | 92,911 | 92,911 |
| MITSUBISHI UFJ FINANCIAL GROUP, INC. HYBRID 10/13/2027 USD SR LIEN CPN 10/13 | 1,292,179 | 1,292,179 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 05/25/2026 USD SR LIEN CPN 02/25/20 2.22 | 664,142 | 664,142 |
| MIZUHO FINANCIAL GROUP, INC. HYBRID 05/25/2031 USD SR LIEN CPN 02/25/20 2.59 | 2,368,190 | 2,368,190 |
| MORGAN STANLEY HYBRID MTN 01/24/2029 USD SR LIEN CPN 01/23/18 3.772% | 2,848,149 | 2,848,149 |
| MORGAN STANLEY MTN 4.35% 09/08/2026 USD SER F SUB LIEN | 1,369,933 | 1,369,933 |
| MPLX LP 4.875% 06/01/2025 SER WI SR LIEN | 1,367,610 | 1,367,610 |
| NEVADA POWER CO 3.7% 05/01/2029 USD SER CC SR LIEN | 1,448,967 | 1,448,967 |
| NORFOLK SOUTHERN CORP 3.65% 08/01/2025 SR LIEN | 1,513,138 | 1,513,138 |
| NORTHROP GRUMMAN CORPORATION 2.93% 01/15/2025 SR LIEN | 405,080 | 405,080 |
| NXP B.V. 4.4% 06/01/2027 USD SR LIEN NXP FUNDING LLC / NXP USA INC | 352,833 | 352,833 |
| PAYPAL HOLDINGS, INC. 2.85% 10/01/2029 USD SR LIEN | 3,725,636 | 3,725,636 |
| PNC FINANCIAL SERVICES GROUP, INC., THE 2.55% 01/22/2030 USD SR LIEN | 1,222,888 | 1,222,888 |
| PUBLIC STORAGE 3.385% 05/01/2029 USD SR LIEN | 949,092 | 949,092 |
| RALPH LAUREN CORP 2.95% 06/15/2030 USD SR LIEN | 5,163,806 | 5,163,806 |
| ROYAL BANK OF CANADA MTN 4.65% 01/27/2026 USD SUB LIEN | 613,150 | 613,150 |
| ROYAL BANK OF SCOTLAND GROUP PUBLIC LIMITED COMPANY (THE) HYBRID 05/18/2029 | 303,743 | 303,743 |
| SHELL FINANCE US INC. 4.125% 05/11/2035 USD SER * SR LIEN | 836,563 | 836,563 |
| SKYWORKS SOLUTIONS, INC. 3.0% 06/01/2031 USD SR LIEN | 1,631,089 | 1,631,089 |
| SOUTHERN POWER COMPANY 4.15% 12/01/2025 USD SR LIEN | 1,572,918 | 1,572,918 |
| STARBUCKS CORP 3.8% 08/15/2025 USD SR LIEN | 60,558 | 60,558 |
| SUMITOMO MITSUI FINANCIAL GROUP, INC. 1.474% 07/08/2025 SR LIEN | 866,550 | 866,550 |
| SUMITOMO MITSUI FINANCIAL GROUP, INC. 2.348% 01/15/2025 SR LIEN | 818,049 | 818,049 |
| TARGET CORP 2.5% 04/15/2026 USD SR LIEN | 4,905 | 4,905 |
| TOTAL SYSTEM SERVICES IN 4.8% 04/01/2026 USD SR LIEN | 1,179,224 | 1,179,224 |
| TRUIST BANK 2.25% 03/11/2030 USD SER BKNT SUB LIEN | 865,495 | 865,495 |
| U.S. TREASURY NOTE 0.375000% 01/31/2026 JJ ON THE RUN | 856,498 | 856,498 |
| U.S. TREASURY NOTE 0.500000% 05/31/2027 MN ON THE RUN | 1,666,555 | 1,666,555 |
| U.S. TREASURY NOTE 0.625000% 08/15/2030 FA OFF THE RUN | 1,584,731 | 1,584,731 |
| U.S. TREASURY NOTE 1.250000% 08/15/2031 FA OFF THE RUN | 1,248,519 | 1,248,519 |
| U.S. TREASURY NOTE 1.375000% 11/15/2031 MN OFF THE RUN | 7,549,731 | 7,549,731 |
| U.S. TREASURY NOTE 1.625000% 08/15/2029 FA OFF THE RUN | 263,601 | 263,601 |
| U.S. TREASURY NOTE 1.750000% 11/15/2029 MN OFF THE RUN | 5,710,457 | 5,710,457 |
| U.S. TREASURY NOTE 1.750000% 12/31/2026 JD ON THE RUN | 14,062,885 | 14,062,885 |
| U.S. TREASURY NOTE 1.875000% 02/15/2032 FA OFF THE RUN | 288,371 | 288,371 |
| U.S. TREASURY NOTE 1.875000% 07/31/2026 JJ ON THE RUN | 1,561,939 | 1,561,939 |
| U.S. TREASURY NOTE 2.250000% 11/15/2027 MN OFF THE RUN | 9,543,488 | 9,543,488 |
| U.S. TREASURY NOTE 2.375000% 05/15/2029 MN OFF THE RUN | 1,109,560 | 1,109,560 |
| U.S. TREASURY NOTE 2.500000% 02/28/2026 FA ON THE RUN | 4,226,719 | 4,226,719 |
| U.S. TREASURY NOTE 2.750000% 02/15/2028 FA OFF THE RUN | 1,521,041 | 1,521,041 |
| U.S. TREASURY NOTE 2.875000% 05/15/2028 MN OFF THE RUN | 826,402 | 826,402 |
| U.S. TREASURY NOTE 3.125000% 11/15/2028 MN OFF THE RUN | 10,063,315 | 10,063,315 |
| U.S. TREASURY NOTE 3.500000% 02/15/2033 FA OFF THE RUN | 12,249,593 | 12,249,593 |
| U.S. TREASURY NOTE 5.000000% 09/30/2025 MS ON THE RUN | 8,353,271 | 8,353,271 |
| UNION PACIFIC CORPORATION 2.891% 04/06/2036 USD SER WI SR LIEN | 1,118,997 | 1,118,997 |
| UNITED TECHNOLOGIES CORP 3.95% 08/16/2025 USD SR LIEN | 1,514,284 | 1,514,284 |
| UNITEDHEALTH GROUP INCORPORATED 2.3% 05/15/2031 USD SR LIEN | 4,108,997 | 4,108,997 |
| WELLS FARGO & COMPANY MTN 4.15% 01/24/2029 USD SR LIEN | 5,516,279 | 5,516,279 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABERCROMBIE & FITCH CO. CLASS A COMMON STOCK | 38,862 | 38,862 |
| ACADEMY SPORTS & OUTDOORS INC | 31,414 | 31,414 |
| ADDUS HOMECARE CORPORATION | 37,104 | 37,104 |
| ADEIA INC. | 49,979 | 49,979 |
| ADOBE INC | 60,476 | 60,476 |
| ADTALEM GLOBAL EDUCATION INC | 40,247 | 40,247 |
| AERCAP HOLDINGS NV ORD | 454,288 | 454,288 |
| AGILENT TECHNOLOGIES, INC. | 163,928 | 163,928 |
| AGNC INVESTMENT CORP | 186,255 | 186,255 |
| AIRBNB, INC. CLASS A | 297,249 | 297,249 |
| ALCOA CORPORATION | 251,010 | 251,010 |
| ALCON INC | 47,708 | 47,708 |
| ALLISON TRANSMISSION HLDG INC. | 23,341 | 23,341 |
| ALPHABET INC. CLASS A | 1,158,705 | 1,158,705 |
| ALPHABET INC. CLASS C | 703,485 | 703,485 |
| AMAZON.COM INC | 2,962,204 | 2,962,204 |
| AMERICAN TOWER CORPORATION | 52,822 | 52,822 |
| AMERICAN WATER WORKS CO, INC. | 38,716 | 38,716 |
| AMPHASTAR PHARMACEUTICALS, INC. | 19,456 | 19,456 |
| AON PUBLIC LIMITED COMPANY | 568,550 | 568,550 |
| APPLIED INDUSTRIAL TECHNOLOGY INC | 74,475 | 74,475 |
| ARCHROCK, INC. | 35,493 | 35,493 |
| ARES MANAGEMENT CORPORATION CLASS A | 318,477 | 318,477 |
| ARROW ELECTRONICS INC. | 33,031 | 33,031 |
| ARTHUR J GALLAGHER & CO | 386,036 | 386,036 |
| ASHLAND GLOBAL HOLDINGS INC. | 21,081 | 21,081 |
| ASML HLDG NV | 60,298 | 60,298 |
| ASSURED GUARANTY LTD. | 93,880 | 93,880 |
| ASTRAZENECA PLC | 63,620 | 63,620 |
| ATMUS FILTRATION TECHNOLOGIES INC. | 32,794 | 32,794 |
| AUTODESK INC | 46,109 | 46,109 |
| AVNET INC. | 70,789 | 70,789 |
| AXCELIS TECHNOLOGIES, INC. | 29,415 | 29,415 |
| AXIS CAPITAL HOLDINGS LIMITED | 97,966 | 97,966 |
| AXOS FINANCIAL INC | 33,249 | 33,249 |
| AZEK COMPANY INC. (THE) | 15,713 | 15,713 |
| AZZ INC. | 33,341 | 33,341 |
| BALDWIN INSURANCE GROUP INC/TH CLASS A | 33,566 | 33,566 |
| BALL CORP | 27,786 | 27,786 |
| BAYER AG-SPONSORED ADR SPONSORED ADR | 225,830 | 225,830 |
| BEACON ROOFING SUPPLY, INC. | 109,706 | 109,706 |
| BEAZER HOMES USA, INC. | 44,430 | 44,430 |
| BECTON, DICKINSON AND COMPANY | 244,112 | 244,112 |
| BELDEN INC | 46,748 | 46,748 |
| BENCHMARK ELECTRONICS INC | 28,755 | 28,755 |
| BERKSHIRE HATHAWAY INC. CLASS B | 137,797 | 137,797 |
| BGC GROUP, INC. | 69,970 | 69,970 |
| BIO-TECHNE CORPORATION | 92,487 | 92,487 |
| BLACKLINE, INC. | 45,023 | 45,023 |
| BLACKROCK ADVANTAGE SMALL CAP CORE FUND INSTITUTIONAL | 5,720,026 | 5,720,026 |
| BLUE OWL CAPITAL CORP MUTUAL FUND | 34,961 | 34,961 |
| BLUEPRINT MEDICINES CORP | 43,697 | 43,697 |
| BOYD GAMING CORPORATION | 42,753 | 42,753 |
| BRADY CORP CLASS-A CLASS A | 36,925 | 36,925 |
| BRIGHT HORIZONS FAMILY SOL INC | 239,769 | 239,769 |
| BRINK'S COMPANY (THE) | 66,609 | 66,609 |
| BRUKER CORPORATION | 113,547 | 113,547 |
| BYLINE BANCORP, INC. | 35,235 | 35,235 |
| CACTUS, INC. CLASS A | 57,718 | 57,718 |
| CADENCE BANK | 27,829 | 27,829 |
| CADENCE DESIGN SYSTEMS INC | 339,520 | 339,520 |
| CALERES, INC | 11 | 11 |
| CAPITAL ONE FINANCIAL CORP | 361,276 | 361,276 |
| CARRIER GLOBAL CORPORATION | 114,940 | 114,940 |
| CARS.COM INC. | 50,569 | 50,569 |
| CASELLA WASTE SYSTEMS INC CLASS A | 112,159 | 112,159 |
| CASEY'S GENERAL STORES,INC | 142,247 | 142,247 |
| CATALYST PHARMACEUTICAL INC. | 30,992 | 30,992 |
| CCC INTELLIGENT SOLUTIONS HOLDINGS INC | 156,314 | 156,314 |
| CHAMPIONX CORPORATION | 168,959 | 168,959 |
| CHARTER COMMUNICATIONS, INC. | 157,331 | 157,331 |
| CHIPOTLE MEXICAN GRILL, INC. | 310,605 | 310,605 |
| CLEAR SECURE, INC. | 43,503 | 43,503 |
| COCA-COLA CONSOLIDATED INC | 124,739 | 124,739 |
| COGENT COMMUNICATIONS HLDGS | 118,225 | 118,225 |
| COLUMBIA BANKING SYSTEM, INC. | 40,650 | 40,650 |
| COMCAST CORPORATION CLASS A VOTING | 461,019 | 461,019 |
| COMFORT SYSTEMS USA INC COMMON STOCK | 382,926 | 382,926 |
| COMMERCIAL METALS CO | 21,725 | 21,725 |
| CONCENTRIX CORPORATION | 28,342 | 28,342 |
| CONOCOPHILLIPS | 727,114 | 727,114 |
| CORTEVA, INC. | 399,119 | 399,119 |
| COUSINS PROPERTIES INCORPORATED | 38,545 | 38,545 |
| CURTISS-WRIGHT CORP | 98,299 | 98,299 |
| CYTOKINETICS, INC. | 49,204 | 49,204 |
| DANAHER CORPORATION | 683,025 | 683,025 |
| DATADOG, INC. CLASS A | 187,329 | 187,329 |
| DIGITALBRIDGE GROUP, INC. | 39,086 | 39,086 |
| DIME COMMUNITY BANCSHARES INC | 30,735 | 30,735 |
| DISCOVER FINANCIAL SERVICES | 118,489 | 118,489 |
| DOORDASH INC CLASS A | 403,103 | 403,103 |
| DYNATRACE HOLDINGS LLC | 458,062 | 458,062 |
| EAST WEST BANCORP | 33,037 | 33,037 |
| EASTGROUP PROPERTIES INC | 68,479 | 68,479 |
| EATON CORP PLC | 412,182 | 412,182 |
| ECOLAB INC. | 231,094 | 231,094 |
| ECOVYST INC. | 23,157 | 23,157 |
| ELDORADO GOLD CORPORATION | 34,528 | 34,528 |
| ELEMENT SOLUTIONS INC | 28,456 | 28,456 |
| ELEVANCE HEALTH INC | 220,971 | 220,971 |
| EMPLOYERS HOLDINGS, INC. | 24,488 | 24,488 |
| ENACT HOLDINGS, INC. | 37,237 | 37,237 |
| ENCOMPASS HEALTH CORPORATION | 123,749 | 123,749 |
| ENERSYS | 66,457 | 66,457 |
| ENPRO INC | 67,256 | 67,256 |
| ENTEGRIS, INC. | 91,333 | 91,333 |
| ESSENT GROUP LTD. | 72,351 | 72,351 |
| ESTABLISHMENT LABS HOLDINGS INC | 107,205 | 107,205 |
| EVOLENT HEALTH, INC. CLASS A | 31,950 | 31,950 |
| EXPAND ENERGY CORP | 326,723 | 326,723 |
| FEDERAL AGRICULTURAL MORTGAGE CORP CL-C | 111,868 | 111,868 |
| FIRST ADVANTAGE CORPORATION | 49,541 | 49,541 |
| FIRST AMERICAN FIN CORP | 47,267 | 47,267 |
| FIRST INDUSTRIAL REALTY TRUST, INC. | 22,675 | 22,675 |
| FIRST SOLAR INC | 31,723 | 31,723 |
| FIRST WATCH RESTAURANT GROUP, INC. | 19,261 | 19,261 |
| FIRSTCASH HLDGS INC | 72,624 | 72,624 |
| FLUOR CORPORATION | 131,093 | 131,093 |
| FORTIVE CORPORATION | 144,375 | 144,375 |
| FRONTDOOR, INC. | 84,793 | 84,793 |
| FTI CONSULTING, INC. | 90,404 | 90,404 |
| GE AEROSPACE | 194,135 | 194,135 |
| GE VERNOVA LLC | 262,356 | 262,356 |
| GOLDMAN SACHS BANK USA DEPOSIT (BDA) | 159,903 | 159,903 |
| GOLUB CAPITAL BDC, INC. MUTUAL FUND | 27,197 | 27,197 |
| GRAND CANYON EDUCATION, INC. | 73,055 | 73,055 |
| GRANITE CONSTRUCTION INC. | 63,333 | 63,333 |
| GRIFFON CORPORATION | 56,517 | 56,517 |
| GROUP 1 AUTOMOTIVE, INC. | 51,421 | 51,421 |
| GUIDEWIRE SOFTWARE INC | 67,095 | 67,095 |
| H.B. FULLER COMPANY | 92,043 | 92,043 |
| HA SUSTAINABLE INFRASTRU | 27,206 | 27,206 |
| HACKETT GROUP, INC. (THE) | 26,390 | 26,390 |
| HAEMONETICS CORPORATION | 52,782 | 52,782 |
| HALOZYME THERAPEUTICS, INC. | 23,809 | 23,809 |
| HANCOCK WHITNEY CORP | 53,571 | 53,571 |
| HEALTHEQUITY, INC. | 182,593 | 182,593 |
| HERITAGE COMMERCE CORP | 16,593 | 16,593 |
| HILTON WORLDWIDE HOLDINGS INC. | 247,654 | 247,654 |
| HOME BANCSHARES, INC. | 29,545 | 29,545 |
| HOULIHAN LOKEY, INC. | 35,427 | 35,427 |
| HUMANA INC. | 325,882 | 325,882 |
| HURON CONSULTING GROUP INC. | 32,556 | 32,556 |
| IDEX CORPORATION COMMON STOCK | 55,043 | 55,043 |
| INARI MEDICAL INC | 81,323 | 81,323 |
| INFINERA CORPORATION | 74,451 | 74,451 |
| INSMED INC | 43,357 | 43,357 |
| INSTALLED BLDG PRODS INC | 17,700 | 17,700 |
| INTERCONTINENTAL EXCHANGE INC | 536,138 | 536,138 |
| INTERDIGITAL INC | 151,102 | 151,102 |
| INTUIT INC | 922,638 | 922,638 |
| INTUITIVE SURGICAL, INC. | 204,608 | 204,608 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND CLASS G | 40,369,654 | 40,369,654 |
| ISHARES S&P 500 INDEX FUND CLASS G | 192,904,908 | 192,904,908 |
| JANUS INTERNATIONAL GROUP, INC. | 29,753 | 29,753 |
| JPMORGAN CHASE & CO | 476,064 | 476,064 |
| KADANT INCORPORATED | 50,714 | 50,714 |
| KBC GROUP NV | 23,103 | 23,103 |
| KELLY SERVICES INC(CL-A) CLASS A | 34,223 | 34,223 |
| KEMPER CORPORATION | 35,811 | 35,811 |
| KINDERCARE LEARNING COMPANIES INC | 56,782 | 56,782 |
| KKR & CO. INC. | 581,730 | 581,730 |
| KLA CORP | 233,775 | 233,775 |
| KNIFE RIVER CORPORATION | 26,731 | 26,731 |
| KOSMOS ENERGY LTD. | 162,932 | 162,932 |
| LANTHEUS HOLDINGS, INC. | 44,283 | 44,283 |
| LATTICE SEMICONDUCTOR CORP | 50,192 | 50,192 |
| LAUREATE EDUCATION, INC. CLASS A | 71,916 | 71,916 |
| LIBERTY BROADBAND CORPORATION CLASS C | 210,674 | 210,674 |
| LIBERTY MEDIA CORP-LIBERTY LIVE | 17,239 | 17,239 |
| LIFESTANCE HEALTH GROUP, INC. | 41,147 | 41,147 |
| LINDE PLC | 39,774 | 39,774 |
| LITTELFUSE, INC. | 73,758 | 73,758 |
| LIVERAMP HOLDINGS, INC. | 34,257 | 34,257 |
| LONDON STOCK EXCHANGE GROUP PLC ADR | 291,533 | 291,533 |
| LULULEMON ATHLETICA INC | 36,711 | 36,711 |
| MAGNITE, INC. | 87,671 | 87,671 |
| MARVELL TECHNOLOGY, INC. | 558,104 | 558,104 |
| MASTERCARD INC | 96,362 | 96,362 |
| MATSON, INC. | 31,283 | 31,283 |
| MCCORMICK & CO INC | 51,005 | 51,005 |
| MERCADOLIBRE INC | 28,907 | 28,907 |
| MERCHANTS BANCORP | 21,205 | 21,205 |
| MERITAGE HOMES CORPORATION | 40,916 | 40,916 |
| META PLATFORMS INC-CLASS A | 1,154,079 | 1,154,079 |
| METHANEX CORPORATION | 56,632 | 56,632 |
| MICROSOFT CORPORATION | 2,400,864 | 2,400,864 |
| MIRION TECHNOLOGIES INC | 61,860 | 61,860 |
| MISTER CAR WASH, INC. | 88,887 | 88,887 |
| MONOLITHIC POWER SYSTEMS, INC. | 770,835 | 770,835 |
| MSA SAFETY INC | 71,613 | 71,613 |
| MSCI INC | 283,205 | 283,205 |
| MUELLER WATER PRODUCTS, INC. SERIES A | 49,613 | 49,613 |
| MULTI-MANAGER INTERNATIONAL EQUITY FUND P | 40,195,473 | 40,195,473 |
| NEOGENOMICS, INC. | 93,145 | 93,145 |
| NEUROCRINE BIOSCIENCES, INC. | 124,488 | 124,488 |
| NEW BIOHAVEN | 32,569 | 32,569 |
| NEXSTAR MEDIA GROUP INC | 58,923 | 58,923 |
| NEXTRACKER INC | 21,407 | 21,407 |
| NIKE INC | 36,776 | 36,776 |
| NOMAD FOODS LTD | 35,204 | 35,204 |
| NORTHEAST BANCORP, INC | 32,564 | 32,564 |
| NPK INTERNATIONAL INC | 25,196 | 25,196 |
| NVIDIA CORPORATION | 2,105,130 | 2,105,130 |
| OCCIDENTAL PETROLEUM CORP | 322 | 322 |
| OCEANEERING INTERNATIONAL, INC. | 85,229 | 85,229 |
| OCEANFIRST FINANCIAL CORP | 21,376 | 21,376 |
| OLAPLEX HOLDINGS, INC. | 20,215 | 20,215 |
| OLD NATIONAL BANCORP | 50,356 | 50,356 |
| ON SEMICONDUCTOR CORPORATION | 241,734 | 241,734 |
| O'REILLY AUTOMOTIVE, INC. | 410,287 | 410,287 |
| ORION SA | 24,012 | 24,012 |
| ORMAT TECHNOLOGIES INC | 27,901 | 27,901 |
| ORTHOPEDIATRICS CORP | 25,498 | 25,498 |
| OSI SYSTEMS, INC. | 73,837 | 73,837 |
| PALO ALTO NETWORKS INC | 81,518 | 81,518 |
| PEAPACK GLADSTONE FINANCIAL CORP | 32,499 | 32,499 |
| PEDIATRIX MEDICAL GROUP INC | 28,785 | 28,785 |
| PENNYMAC FINANCIAL SERVICS INC | 60,671 | 60,671 |
| PERDOCEO EDUCATION CORPORATION | 58,340 | 58,340 |
| PHOTRONICS, INC. | 30,557 | 30,557 |
| PHREESIA INC | 127,737 | 127,737 |
| PNC FINANCIAL SERVICES GROUP | 41,656 | 41,656 |
| POWER INTEGRATIONS, INC. | 47,509 | 47,509 |
| PREFERRED BANK | 56,838 | 56,838 |
| PRICESMART, INC. | 45,808 | 45,808 |
| PRIMORIS SERVICES CORPORATION | 68,985 | 68,985 |
| PROLOGIS INC | 35,938 | 35,938 |
| PROS HOLDINGS, INC. | 52,353 | 52,353 |
| PROSPERITY BANCSHARES, INC. | 175,019 | 175,019 |
| PROSUS NV SPONSORED ADR | 431,425 | 431,425 |
| QUAKER HOUGHTON | 22,099 | 22,099 |
| REDWOOD TRUST INC | 33,283 | 33,283 |
| RENTOKIL INITIAL PLC ADR + SPONSORED ADR | 87,126 | 87,126 |
| RESIDEO TECHNOLOGIES INC. | 26,669 | 26,669 |
| ROCHE HLDG LTD | 55,247 | 55,247 |
| ROGERS CORP | 16,258 | 16,258 |
| SAFRAN SA SPONSORED ADR | 241,756 | 241,756 |
| SAIA, INC. | 463,933 | 463,933 |
| SAP SE (SPON ADR) | 470,754 | 470,754 |
| SELECT WATER SOLUTIONS INC | 37,694 | 37,694 |
| SENSATA TECHNOLOGIES HOLDING PLC | 38,059 | 38,059 |
| SERVICENOW INC | 1,160,832 | 1,160,832 |
| SHELL PLC SPONSORED ADR | 461,543 | 461,543 |
| SHERWIN-WILLIAMS CO | 231,492 | 231,492 |
| SHIFT4 PAYMENTS, INC. | 17,124 | 17,124 |
| SHOPIFY INC | 65,074 | 65,074 |
| SI-BONE, INC. | 48,551 | 48,551 |
| SIEMENS A G | 35,578 | 35,578 |
| SIMPLY GOOD FOODS COMPANY(THE) | 56,755 | 56,755 |
| SIMPSON MANUFACTURING CO INC | 27,859 | 27,859 |
| SITEONE LANDSCAPE SUPPLY, INC. | 56,266 | 56,266 |
| SITIME CORP | 104,262 | 104,262 |
| SIX FLAGS ENTERTAINMENT CORPORATION | 36,962 | 36,962 |
| SLM CORPORATION | 166,500 | 166,500 |
| SOUTHSTATE CORP | 28,750 | 28,750 |
| SPX TECHNOLOGIES INC | 44,093 | 44,093 |
| STAGWELL INC | 25,833 | 25,833 |
| STANDARDAERO INC | 90,523 | 90,523 |
| STARBUCKS CORP | 32,941 | 32,941 |
| STATE STREET EMERGING MARKETS EQUITY INDEX FUND K CLASS | 9,151,820 | 9,151,820 |
| STERLING INFRASTRUCTURE INC | 30,995 | 30,995 |
| STEVEN MADDEN LTD | 52,342 | 52,342 |
| STONEX GROUP INC. | 49,083 | 49,083 |
| TAIWAN SEMICONDUCTOR MFG ADS LTD ADS 1ADS EQUALS 5ORDS | 1,121,389 | 1,121,389 |
| TAKE TWO INTERACTIVE SOFTWARE INC | 99,219 | 99,219 |
| TANDEM DIABETES CARE, INC. | 32,490 | 32,490 |
| TAYLOR MORRISON HOME CORP. | 42,541 | 42,541 |
| TEGNA INC. | 57,150 | 57,150 |
| THE PROGRESSIVE CORPORATION | 457,415 | 457,415 |
| THERMO FISHER SCIENTIFIC INC | 278,505 | 278,505 |
| TOPBUILD CORP. | 244,091 | 244,091 |
| TRADE DESK, INC. (THE) | 83,564 | 83,564 |
| TRAVELERS COMPANIES INC | 57,332 | 57,332 |
| U S DOLLAR | 535 | 535 |
| UBER TECHNOLOGIES, INC. | 295,327 | 295,327 |
| ULTRA CLEAN HOLDINGS, INC. | 48,928 | 48,928 |
| UNILEVER PLC | 70,592 | 70,592 |
| UNION PACIFIC CORP. | 41,047 | 41,047 |
| UNITEDHEALTH GROUP INCORPORATED | 463,368 | 463,368 |
| UNIVERSAL CORPORATION | 29,230 | 29,230 |
| UTZ BRANDS INC | 27,496 | 27,496 |
| VALMONT INDUSTRIES INC | 197,267 | 197,267 |
| VAXCYTE INC | 42,403 | 42,403 |
| VERALTO CORPORATION | 236,649 | 236,649 |
| VERINT SYSTEMS INC. | 30,277 | 30,277 |
| VERISK ANALYTICS, INC. | 305,177 | 305,177 |
| VIPER ENERGY INC | 98,729 | 98,729 |
| VISA INC. CLASS A | 823,600 | 823,600 |
| VITAL FARMS INC | 19,636 | 19,636 |
| VOYA FINANCIAL INC | 52,930 | 52,930 |
| WABTEC | 33,178 | 33,178 |
| WALT DISNEY COMPANY (THE) | 574,573 | 574,573 |
| WASTE CONNECTIONS, INC. | 227,000 | 227,000 |
| WEATHERFORD INTERNATIONAL PUBLIC LIMITED COMPANY | 41,545 | 41,545 |
| WELLS FARGO & COMPANY | 271,197 | 271,197 |
| WEST PHARMACEUTICAL SERVICES INC | 311,837 | 311,837 |
| WEX INC. | 52,070 | 52,070 |
| WHITE MOUNTAINS INSURANCE GROUP, LTD. | 73,912 | 73,912 |
| WILLSCOT HOLDINGS CORP | 12,878 | 12,878 |
| WINTRUST FINANCIAL CORPORATION | 86,798 | 86,798 |
| WOODWARD INC | 334,171 | 334,171 |
| WORKDAY, INC. CLASS A | 846,854 | 846,854 |
| WORKIVA INC. | 35,150 | 35,150 |
| WORLD KINECT CORP | 52,924 | 52,924 |
| XYLEM INC. | 31,789 | 31,789 |
| ZIONS BANCORP | 42,695 | 42,695 |
| ZOETIS INC. CLASS A | 474,289 | 474,289 |
| ZURN ELKAY WATER SOLUTIONS CORP | 69,826 | 69,826 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| E&F PRIVATE EQUITY MANAGERS (2022) OFFSHORE LP | FMV | 7,009,332 | 7,009,332 |
| GOLDMAN SACHS REAL ESTATE INCOME TRUST | FMV | 24,310,003 | 24,310,003 |
| GS TACTICAL TILT OVERLAY FUND CLASS P | FMV | 33,574,692 | 33,574,692 |
| IMPRINT THEMATIC OPPORTUNITIES | FMV | 2,779,112 | 2,779,112 |
| PRIVATE CREDIT MANAGERS II OFFSHORE LP | FMV | 6,880,730 | 6,880,730 |
| PRIVATE CREDIT MANAGERS III OFFSHORE LP | FMV | 11,516,381 | 11,516,381 |
| PRIVATE CREDIT MANAGERS IV OFFSHORE LP | FMV | 13,781,481 | 13,781,481 |
| PRIVATE EQUITY MANAGERS (2018) OFFSHORE SCSP | FMV | 25,702,932 | 25,702,932 |
| PRIVATE EQUITY MANAGERS (2019) OFFSHORE SCSP | FMV | 27,653,919 | 27,653,919 |
| PRIVATE EQUITY MANAGERS (2020) OFFSHORE LP | FMV | 19,021,517 | 19,021,517 |
| PRIVATE EQUITY MANAGERS (2021) OFFSHORE SCSP | FMV | 15,683,245 | 15,683,245 |
| U.S. REAL PROPERTY INCOME FUND, L.P. | FMV | 9,782,850 | 9,782,850 |
| VINTAGE VIII OFFSHORE SCSP | FMV | 41,738,141 | 41,738,141 |
| WEST STREET STRATEGIC SOLUTIONS OFFSHORE FEEDER FUND I, LLC | FMV | 3,612,730 | 3,612,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 92,821 | 46,411 | 46,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LYKINS NEIGHBORHOOD TRUST | 1,000,000 | 1,000,000 | 1,000,000 |
| EQUITY2 IMPACT FUND | 1,000,000 | 1,000,000 | 1,000,000 |
| ALTCAP | 500,000 | 500,000 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GENERAL EXPENSES | 14,904 | 5,216 | 9,688 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LYKINS NT HOLDINGS | -68,440 | ||
| OTHER INVESTMENT INCOME | 107,433 | ||
| SETTLEMENT/CLASS ACTION/LAWSUIT PROCEEDS | 30 | 30 | 30 |
| RETURNED DONATION | 310,000 | 310,000 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 21,609,294 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| E&F PRIVATE EQUITY MANAGERS (2020) OFFSHORE | 347,474 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 1,489,724 | 1,520,749 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 24,111 | 9,644 | 14,467 | |
| FOREIGN TAXES PAID | 0 | 123,217 | 0 | |
| EXCISE TAXES | 895,000 | 0 | 0 |