| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,325 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| NEBIUS GROUP NV | 2,770 | 2,770 |
| MMC NORILSK NICKEL PJSC - ADR | 945 | 945 |
| SCHWAB VALUE ADVANTAGE M | 412,246 | 412,246 |
| DIMENSIONAL CORE FIXED | 48,781 | 48,781 |
| DIMENSIONAL GBL CRE PLS | 119,132 | 119,132 |
| SCHWAB EMERGING MARKETS | 138,290 | 138,290 |
| SCHWAB FUNDMNTL US LARGE | 286,860 | 286,860 |
| SCHWAB INTERNATIONAL | 524,272 | 524,272 |
| SCHWAB SHORT TERM US | 309,917 | 309,917 |
| SCHWAB US AGGREGATE BOND | 297,484 | 297,484 |
| SCHWAB US BROAD MARKET | 1,628,680 | 1,628,680 |
| SCHWAB US SMALL CAP ETF | 293,718 | 293,718 |
| SPDR NUVEEN BLOMBG MNPL | 4,881 | 4,881 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EVANS COOK LLC | AT COST | 2,267,122 | 2,243,738 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,044 | 0 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 824,206 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 1,326 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INVESTMENT INCOME | 344 | 344 | 344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 1,815 | 0 | 0 | |
| INVESTMENT ADVISORY FEES | 16,461 | 16,461 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 6,426 | 0 | 0 | |
| FOREIGN TAXES | 2,403 | 2,403 | 0 | |
| FEDERAL INCOME TAXES | 1,300 | 0 | 0 |