| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCWAB US BROAD MARKET - SCHB | 404,475 | 404,475 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 99,561 | 42,615 | 56,946 | |
| FURNITURE AND EQUIPMENT | 25,778 | 10,028 | 15,750 | |
| FURNITURE AND FIXTURES | 12,968 | 9,079 | 3,889 | |
| HORSE TRAILERS | 44,491 | 31,143 | 13,348 | |
| TRACTOR | 26,515 | 18,562 | 7,953 | |
| HORSES | 49,699 | 42,199 | 7,500 | |
| BUILDING IMROVEMENTS | 23,168 | 635 | 22,533 |
| Description | Amount |
|---|---|
| N/D EXPENSES | 16,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EQUIPMENT & MAINTENANCE | 5,890 | |||
| HORSE THERAPY | 12,846 | |||
| ENVIRONMENTAL SERVICES | 79 | |||
| SECURITY EXPENSE | 766 | |||
| REPAIRS & MAINTENANCE | 7,402 | |||
| TELEPHONE EXPENSE | 1,632 | |||
| CASH CONTRIBUTIONS | 4,850 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 73,097 |
| Item No. | 1 |
|---|---|
| Borrower's Name | HUMMINGBIRD AVIARY |
| Borrower's Title | PARTNERSHIP |
| Original Amount of Loan | 10669 |
| Balance Due | 10669 |
| Date of Note | 2002-03 |
| Maturity Date | 2025-03 |
| Repayment Terms | 0 |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | 0 |
| Purpose of Loan | HORSES |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Item No. | 2 |
|---|---|
| Borrower's Name | DAVIS ENTERPRISES |
| Borrower's Title | PARTENERSHIP |
| Original Amount of Loan | 1500 |
| Balance Due | 0 |
| Date of Note | 2021-08 |
| Maturity Date | 2025-08 |
| Repayment Terms | 0 |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | 0 |
| Purpose of Loan | HORSES |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Item No. | 3 |
|---|---|
| Borrower's Name | DAVIS REVOCABLE TRUST |
| Borrower's Title | TRUST |
| Original Amount of Loan | 896230 |
| Balance Due | 1277305 |
| Date of Note | 2021-01 |
| Maturity Date | 2025-01 |
| Repayment Terms | 0 |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | 0 |
| Purpose of Loan | LOAN |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Item No. | 4 |
|---|---|
| Borrower's Name | CHRIS DAVIS |
| Borrower's Title | OFFICER |
| Original Amount of Loan | 0 |
| Balance Due | 780 |
| Date of Note | 2024-01 |
| Maturity Date | 2025-03 |
| Repayment Terms | 0 |
| Interest Rate | 0.00000000 |
| Security Provided by Borrower | 0 |
| Purpose of Loan | LOAN |
| Description of Lender Consideration | N/A |
| Consideration FMV | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 116 |