| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,003 | 3,003 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SECTION 897 CAP GAIN - MS 508 | PURCHASE | 2024-12 | 255 | 255 | ||||||
| MORGAN STANLEY 508 | PURCHASE | 2024-12 | 14,673,365 | 14,783,852 | -110,487 | |||||
| MORGAN STANLEY 508 | PURCHASE | 2024-12 | 1,432,294 | 1,173,188 | 259,106 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY - CASH | AT COST | 1,140,178 | 1,140,178 |
| MORGAN STANLEY - STOCKS | AT COST | 12,012,861 | 34,230,313 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERAL ESTIMATED TAX PAYMENTS | 35,807 | 5,000 | 5,000 |
| Description | Amount |
|---|---|
| INTEREST INCOME NOT ON BOOKS | 511 |
| FOREIGN TAXES PAID NOT ON BOOKS | 1,884 |
| FEDERAL TAXES PAID FOR 2023 | 1,872 |
| IRS PENALTIES PAID | 97 |
| PRIOR YEAR'S FEDERAL TAX NOT ON BOOKS | 13,672 |
| CAPITAL GAIN NOT ON BOOKS | 149,388 |
| MORGAN STANLEY INT INC NOT ON BOOKS | 10,436 |
| MORGAN STANLEY CAP GAIN NOT ON BOOKS | 257 |
| MORGAN STANLEY UNRECAPTURED GAIN | 115 |
| ROUNDING ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK CHARGES | 4,908 | 4,908 |
| Description | Amount |
|---|---|
| BAYBERRY GIFT/BEQ LEVEL 1 | 173,264 |
| BAYBERRY GIFT/BEQ LEVEL 2 | 326,183 |
| BAYBERRY GIFT/BEQ LEVEL 3 | 464,155 |
| BABCOCK GIFT/BEQ GROUP 1 | 221,109 |
| BABCOCK GIFT/BEQ GROUP 2 | 150,540 |
| UNKNOWN PRIOR PERIOD ADJUSTMENT | 3,000 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
HARGROVE 2 OPRTING EXP |
84,922 |
|
M & W PROPERTIES |
1,493,843 |
|
DIXIE DEVELOPMENT |
261,288 |
|
LAKEVIEW DEVELOPMENT |
1,052,316 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT SERVICES | 51,663 | 51,663 | ||
| MERRILL LYNCH ADVISORY FEE 2204 | ||||
| MORGAN STANLEY ADVISORY FEE 350 | 226,939 | 226,939 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID MS508 | 1,884 | 1,884 |