| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION | 3,200 | 3,200 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DFA WORLD EX US CORE EQUITY | 2024-09 | PURCHASE | 2024-12 | 3,946 | 4,113 | -167 | ||||
| ISHARES TR FLTG RATE NT ETF | 2024-06 | PURCHASE | 2024-12 | 9,323 | 9,343 | -20 | ||||
| WORLD GOLD TR SPDR GOLD MINISHARE | PURCHASE | 2023-12 | 16,201 | 13,147 | 3,054 | |||||
| VANGUARD FTSE EMERGING MARKETS ETF | 2013-04 | PURCHASE | 12,255 | 11,447 | 808 | |||||
| DFA US LARGE CAP VALUE PORT ISTL CL | PURCHASE | 45,625 | 36,406 | 9,219 | ||||||
| DFA US SMALL CAP PORTFOLIO INSTL CL | PURCHASE | 5,957 | 4,289 | 1,668 | ||||||
| DFA WORLD EX US CORE EQUITY | PURCHASE | 34,055 | 29,706 | 4,349 | ||||||
| ISHARES TR CORE S&P US GWT | PURCHASE | 97,732 | 62,141 | 35,591 | ||||||
| ISHARES TR CORE S&P US VLU | 2019-04 | PURCHASE | 16,994 | 10,072 | 6,922 | |||||
| ISHARES CORE S&P SCP ETF | 2019-04 | PURCHASE | 5,828 | 3,652 | 2,176 | |||||
| ISHARES TR FLTG RATE NT ETF | 2018-04 | PURCHASE | 2024-01 | 3,805 | 3,826 | -21 | ||||
| ISHARES TR CORE 15 YR USD | PURCHASE | 79,218 | 82,969 | -3,751 | ||||||
| ISHARES TR CORE TOTAL USD | PURCHASE | 29,719 | 32,729 | -3,010 | ||||||
| VANGUARD FTSE DEVELOPED MKTS | PURCHASE | 34,155 | 29,205 | 4,950 | ||||||
| WORLD GOLD TR SPDR GOLD MINISHARES | PURCHASE | 188 | 188 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA US LARGE CAP VALUE | 417,693 | 563,704 |
| DFA US SMALL CAP PORTFOLIO | 69,821 | 98,978 |
| DFA WORLD EX US CORE EQUITY | 399,405 | 464,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR CORE S&P US VLU | AT COST | 142,223 | 232,308 |
| ISARES TR CORE S&P US GWT | AT COST | 276,197 | 687,971 |
| ISHARES TR CORE S&P SCP ETF | AT COST | 66,779 | 96,785 |
| ISHARES TR FLTG RATE NT ETF | AT COST | 178,837 | 178,640 |
| ISHARES TR CORE 1 5 YR USD | AT COST | 1,094,628 | 1,082,850 |
| ISHARES TR CORE TOTAL USD | AT COST | 455,458 | 418,462 |
| SPDR GOLD SHARES | AT COST | 156,076 | 201,825 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 322,628 | 388,585 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 162,331 | 179,067 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| JUDY REGNER | 144,000 | 2016-10 | 1946-10 | BALLON PAYMENT DUE 7 YEARS | 5.00 % | MORTGAGE | |||||
| JUDY REGNER | 202,206 | 2020-01 | 1950-02 | PAYABLE IN FULL @ MATURITY | 4.50 % | MORTGAGE | |||||
| REGENERATE YOUR AUTHENTIC NATURE IN | 1,055,000 | 1,044,624 | 2024-01 | 1954-01 | BALLOON PAYMENT DUE @10YR | 6.70 % | MORTGAGE |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LOAN RECEIVABLE |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEES | 9,421 | 9,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | ||||
| FOREIGN TAXES PAID | 3,224 | 3,224 |