| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES MBS ETF | 57,536 | 57,392 |
| JANUS HENDERSON AAA CLO ETF | 74,122 | 74,442 |
| VANGUARD SHTM INVEST GRADE ADM | 72,424 | 74,096 |
| VANGUARD INTERMEDIATE TERM TRE | 58,161 | 57,594 |
| ISHARES 20YEAR TREASURY BOND | 29,771 | 26,374 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK STRAT INC OPP PORT C | 13,871 | 13,775 |
| DODGE & COX INCOME FUND #147 | ||
| VANGUARD SHTM INVEST GRADE ADM | ||
| ISHARES TR S&P 500 INDEX | 38,682 | 86,536 |
| ISHARES S&P 500 GROWTH ETF | 19,118 | 45,181 |
| ISHARES TR S&P MIDCAP GROWTH | 14,765 | 27,552 |
| ISHARES CORE MSCI EAFE ETF | 48,375 | 52,921 |
| ISHARES CORE MSCI EMERGING | 17,888 | 18,120 |
| VANGUARD VALUE ETF | 26,638 | 41,986 |
| MERGER FUND INST | ||
| ISHARES RUSSELL 2000 VALUE IND | ||
| ISHARES RUSSELL 2000 GROWTH | ||
| ISHARES TR RUSSELL 2000 INDEX | ||
| ISHARES TR S&P MIDCAP VALUE | 20,756 | 28,366 |
| ISHARES MSCI EAFE GROWTH INDEX | ||
| VANGUARD INTERM TERM TREAS ADM | ||
| ISHARES CORE DIVIDEND GROWTH E | ||
| JP MORGAN US QUALITY FACTOR ET | 39,741 | 49,596 |
| SPDR PORTFOLIO S&P 600 SM CAP | 15,120 | 17,519 |
| THE AMBASSADOR FUND INSTL |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 202 |
| MISC BALANCING ADJUSTMENT | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE INCOME TAXES - PRINCIPAL | 15 | 0 | 15 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,516 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 405 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 125 | 125 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |