| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 89,497 | 89,497 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COHEN & STEERS INSTITUTIONAL REALTY | AT COST | 41,912 | 43,205 |
| SCHWAB S&P 5 0 0 INDEX FUND | AT COST | 963,982 | 1,915,024 |
| LAZARD GLOBAL LISTED INFRASTRUCTURE | AT COST | 493,700 | 499,378 |
| FMI INTERNATIONAL FUND | AT COST | 537,167 | 546,969 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 1,372,991 | 1,394,431 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 346,611 | 380,682 |
| VANGUARD SMALL-CAP ETF | AT COST | 610,265 | 916,428 |
| EVERGREEN LARGE CAP CORE 1 | AT COST | 2,700,827 | 3,235,449 |
| ACCOLADE PARTNERS BLOCKCHAIN I I , L . P | AT COST | 126,131 | 171,811 |
| BLACKROCK APPRECIATION STRATEGY FUND | AT COST | 373,438 | 526,988 |
| CORDILLERA INVESTMENT FUND I I I | AT COST | 92,203 | 115,833 |
| EUROPEAN SECONDARY OPPORTUNITIES I | AT COST | 106,865 | 64,579 |
| FUNDAMENTAL PARTNERS I I I LP | AT COST | 414,981 | 565,743 |
| GCM GROSVENOR CO-INVESTMENT OPP FD | AT COST | 217,821 | 301,595 |
| HARRISON STREET REAL ESTATE PARTNERS | AT COST | 9,639 | 1,712 |
| IRON POINT | AT COST | 100,033 | 112,341 |
| J P MORGAN US I & G DOMESTIC REIT | AT COST | 83 | 83 |
| J . P . MORGAN U . S . REAL ESTATE INCOME | AT COST | 201,790 | 253,198 |
| LIME ROCK RENEWABLES | AT COST | 81,401 | 154,794 |
| PINEBRIDGE STRUCTURED CAPITAL | AT COST | 41,300 | 7,595 |
| PRIVATE OPP FUND V , SERIES C | AT COST | 69,516 | 76,393 |
| PRIVATE OPP FD I I I , SERIES B | AT COST | 131,707 | 401,280 |
| PRIVATE OPP FD I I I , SERIES D | AT COST | 90,315 | 221,585 |
| PRIVATE OPP FD I V | AT COST | 711,971 | 1,064,917 |
| RIDGEWOOD INFRASTRUCTURE | AT COST | 93,031 | 179,568 |
| SIGHTLINE HEALTHCARE OPPORTUNITY | AT COST | 74,192 | 38,965 |
| TIMBER BAY FUND | AT COST | 139,984 | 197,018 |
| WESTLY CAPITAL PARTNERS FUND I I , L . P | AT COST | 120,461 | 49,001 |
| WESTLY CAPITAL PARTNERS FUND, L . P . | AT COST | 99,352 | 1,516 |
| PRIVATE OPP FUND VI, SERIES B | AT COST | 70,762 | 79,777 |
| PRIVATE OPP FUND VI, SERIES C | AT COST | 131,314 | 129,910 |
| PRIVATE OPP FUND VI, SERIES D | AT COST | 172,743 | 193,444 |
| RIDGEWOOD INFRASTRUCTURE II | AT COST | 73,920 | 77,781 |
| RCP SOF IV | AT COST | 59,424 | 76,673 |
| VANGUARD FTSE SOCIAL INDEX FUND | AT COST | 1,037,600 | 1,542,168 |
| JOHNSON INSTITUTIONAL BOND FUND | AT COST | 958,232 | 948,295 |
| AUDAX SENIOR LOAN FUND | AT COST | 357,000 | 368,065 |
| PRINCIPAL DATA CENTER | AT COST | 246,412 | 246,031 |
| PRIVATE OPP FD VII, SERIES B | AT COST | 34,782 | 34,782 |
| TIMBER BAY FUND III, LP | AT COST | 69,388 | 89,044 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POCKET LLC | 28,006 | 28,006 | 0 | |
| POCKET LLC ADJUSTMENTS | 274,241 | 0 | 0 | |
| POCKET LLC | 32,438 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| LARGE CAP CORE | 5,787 | 5,787 | 0 | |
| POCKET LLC | 158 | 158 | 0 | |
| BURR OAK GROUP INC. | 6,897 | 6,897 | 0 | |
| FEDERAL TAXES | 24,953 | 0 | 0 |