| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 36,595 | 0 | 36,595 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS - DODGE & COX INCOME FUND | 1,153,398 | 1,153,398 |
| CORPORATE BONDS - DOUBLELINE TOTAL RETURN | 1,155,581 | 1,155,581 |
| VANGUARD SHORT-TERM TREASURY BOND | 480,834 | 480,834 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCENTURE PLC F | 41,511 | 41,511 |
| ADOBE INC | 28,904 | 28,904 |
| AFLAC INC | 34,239 | 34,239 |
| ALGER SMALL CAP FOCUS Z | 721,767 | 721,767 |
| ALPHABET INC | 119,259 | 119,259 |
| AMERICAN WATER WORKS | 12,947 | 12,947 |
| AMERN TOWER CORP | 32,830 | 32,830 |
| APPLE INC | 156,513 | 156,513 |
| ARTISAN INTL FUND INV | 1,130,396 | 1,130,396 |
| ASML HLDGS NV | 24,951 | 24,951 |
| ASTRAZENECA PLC | 29,681 | 29,681 |
| BANK OF AMERICA CORP | 31,380 | 31,380 |
| BROWN CAPITAL MGMT INTL | 711,899 | 711,899 |
| CHIPOTLE MEXICAN GRILL INC COM | 24,120 | 24,120 |
| COSTCO WHOLESALE CO | 65,055 | 65,055 |
| DFA INTL CORE EQTY PORT | 1,237,124 | 1,237,124 |
| DODGE & COX STOCK FUND | 2,043,235 | 2,043,235 |
| EATON CORP PLC | 41,484 | 41,484 |
| ECOLAB INC | 32,102 | 32,102 |
| ELEVANCE HEALTH INC | 19,552 | 19,552 |
| EQUINIX INC | 22,629 | 22,629 |
| HARBOR CAP APPRECIATION | 1,642,343 | 1,642,343 |
| HOME DEPOT INC | 28,396 | 28,396 |
| LAZARD GLOBAL LISTED INF | 550,375 | 550,375 |
| LINDE PLC | 25,120 | 25,120 |
| LULULEMON ATHLETICA | 34,799 | 34,799 |
| MASTERCARD INC | 58,976 | 58,976 |
| MERCK & CO. INC. | 29,546 | 29,546 |
| MICROSOFT CORP | 184,196 | 184,196 |
| NETFLIX INC | 43,675 | 43,675 |
| NOVO-NORDISK A S | 22,881 | 22,881 |
| NVIDIA CORP | 172,966 | 172,966 |
| NXP SEMICONDUCTORS F | 30,554 | 30,554 |
| PALO ALTO NETWORKS | 41,851 | 41,851 |
| PNC FINL SERVICES | 18,899 | 18,899 |
| PRINCIPAL GLOBAL REAL ES | 411,434 | 411,434 |
| PROCTER & GAMBLE | 23,303 | 23,303 |
| PROGRESSIVE CORP | 43,849 | 43,849 |
| PROLOGIS INC. | 15,115 | 15,115 |
| QUANTA SVCS INC COM | 19,911 | 19,911 |
| ROCKWELL AUTOMATION | 24,006 | 24,006 |
| SERVICENOW INC | 54,066 | 54,066 |
| STRYKER CORP | 31,324 | 31,324 |
| SYSCO CORP | 33,566 | 33,566 |
| TARGET CORP | 32,038 | 32,038 |
| THERMO FISHER SCNTFC | 23,410 | 23,410 |
| TJX COMPANIES INC | 58,593 | 58,593 |
| TRANE TECHNOLOGIES PLC F | 20,314 | 20,314 |
| UNILEVER N V F | 31,809 | 31,809 |
| UNITEDHEALTH GRP INC | 42,492 | 42,492 |
| VANGUARD FTSE SOCIAL IND | 932,140 | 932,140 |
| VERISK ANALYTICS INC | 23,687 | 23,687 |
| VISA INC | 36,345 | 36,345 |
| WASTE MANAGEMENT INC | 19,372 | 19,372 |
| WILLIAM BLAIR SMALL MID | 1,365,891 | 1,365,891 |
| ALLY FINL INC | 22,506 | 22,506 |
| AUTOZONE INC | 28,818 | 28,818 |
| AVERY DENNISON CORP | 19,649 | 19,649 |
| CADENCE DESIGN SYS INC | 16,826 | 16,826 |
| FERGUSON ENTERPRISES INC | 26,903 | 26,903 |
| FIFTH THIRD BANCORP | 22,958 | 22,958 |
| HUNT J B TRANS SVCS INC | 18,431 | 18,431 |
| INTERCONTINENTAL EXCHANG | 28,908 | 28,908 |
| INTERNTNL FLAVORS & FRAG | 19,869 | 19,869 |
| INTUIT | 21,998 | 21,998 |
| JONES LANG LASALLE INC | 17,214 | 17,214 |
| LINDE PLC | 25,120 | 25,120 |
| MARRIOTT INTL INC NEW CLASS | 26,778 | 26,778 |
| NEXTERA ENERGY INC | 28,318 | 28,318 |
| SPOTIFY TECHNOLOGY S A F | 42,501 | 42,501 |
| UNION PAC CORP | 33,522 | 33,522 |
| UNITED RENTALS INC | 19,724 | 19,724 |
| VERTEX PHARMACEUTICALS I | 21,343 | 21,343 |
| XYLEM INC | 15,315 | 15,315 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BOSTON COMMON | FMV | 1,224,583 | 1,224,583 |
| BRECKINBRIDGE | FMV | 502,301 | 502,301 |
| FEG GREENBACKER RENEWABLE ENERGY | FMV | 927,791 | 927,791 |
| FEG SERIES B | FMV | 587,540 | 587,540 |
| FEG SERIES D | FMV | 127,372 | 127,372 |
| ISHARES MSCI EMERGING | FMV | 709,142 | 709,142 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 22,000 | 22,000 | 0 | |
| COMPUTER EQUIPMENT | 14,802 | 11,326 | 3,476 | 3,476 |
| LAND IMPROVEMENTS | 665,157 | 0 | 665,157 | 665,157 |
| FURNITURE AND FIXTURES | 5,861 | 5,252 | 609 | 609 |
| WEBSITE DESIGN | 13,716 | 4,191 | 9,525 | 9,525 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,446 | 0 | 3,446 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSE | 24,106 | 24,649 | 24,649 |
| RIGHT OF USE ASSET | 31,798 | 27,475 | 27,475 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES | 8,000 | 0 | 8,000 | |
| EDUCATION | 4,434 | 0 | 4,434 | |
| OFFICE AND EQUIPMENT | 10,822 | 569 | 10,253 | |
| INSURANCE | 12,700 | 668 | 12,032 | |
| MEALS AND ENTERTAINMENT | 3,411 | 0 | 3,411 | |
| SOFTWARE SUBSCRIPTION | 29,444 | 0 | 29,444 | |
| MISCELLANEOUS | 2,299 | 0 | 2,299 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 753,648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED COMPENSATION | 65,523 | 90,672 |
| LEASE LIABILITY | 31,798 | 27,475 |
| ACCRUED EXCISE TAX | 3,564 | 12,329 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ASSET MANAGER FEES | 29,211 | 29,211 | 0 | |
| INVESTMENT MANAGEMENT FEES | 50,000 | 50,000 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX EXPENSE | 17,224 | 0 | 0 | |
| PAYROLL TAXES | 13,053 | 261 | 12,792 |