| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 7,200 | 1,440 | 5,760 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Computer | 2024-10-09 | 1,190 | SL | 5.000000000000 | 120 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| John Deere Capital Corp Series H | 49,960 | 49,960 |
| Florida Pwr & Lt Co Bond | 49,558 | 49,558 |
| American Express Co Note 4.9% | 50,202 | 50,202 |
| Prologis Lp Note | 49,323 | 49,323 |
| Goldman Sachs Group Inc Note 3.5% | 49,224 | 49,224 |
| Intel Corp Note | 49,185 | 49,185 |
| Alabama Pwr Co Ser 2022B Note 3.75% | 49,388 | 49,388 |
| Bristol-Myers Squibb Co Ser C Note | 49,542 | 49,542 |
| Honeywell Intl Inc Note | 49,741 | 49,741 |
| Waste Mgmt Inc Note | 50,776 | 50,776 |
| Abbvie Inc Note 4.8% | 50,635 | 50,635 |
| Applied Matls Inc Note | 50,810 | 50,810 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Accenture PLC | 76,762 | 76,762 |
| Aon Plc Shs Cl A Com USD | 72,634 | 72,634 |
| Apple Inc | 99,736 | 99,736 |
| Chevron Corp New Com | 74,444 | 74,444 |
| Church & Dwight Co Inc Com | 51,632 | 51,632 |
| Costco Wholesale Corp Com | 53,909 | 53,909 |
| Encompass Health Corp | 77,682 | 77,682 |
| Fastenal Com Stk | 60,256 | 60,256 |
| FirstService Corp Com NPV | 49,453 | 49,453 |
| GCM Grosvenor Inc Com | 68,651 | 68,651 |
| Hamilton Lane Inc | 64,523 | 64,523 |
| Kadant Inc | 66,371 | 66,371 |
| Microsoft Corp | 59,687 | 59,687 |
| Netapp Inc | 58,150 | 58,150 |
| Pool Corp Com | 35,974 | 35,974 |
| Rollins Inc | 96,119 | 96,119 |
| Starbucks Corp Com | 92,989 | 92,989 |
| Visa Inc | 64,835 | 64,835 |
| Watsco Inc | 70,145 | 70,145 |
| Zoetis Inc | 39,845 | 39,845 |
| American Express Co Com Usd | 60,805 | 60,805 |
| Colliers Intl Group Inc | 64,289 | 64,289 |
| Curtis Wright Corp | 139,916 | 139,916 |
| Deere & Co | 82,136 | 82,136 |
| Meta Platforms Inc | 63,976 | 63,976 |
| Nuveen Global Cities Reit | 204,930 | 204,930 |
| Primerica Inc | 70,848 | 70,848 |
| Amazon.com Inc | 29,681 | 29,681 |
| Broadcom Inc Com | 34,491 | 34,491 |
| GE Vernova Inc Com | 14,653 | 14,653 |
| Nvidia Corporation Com | 30,888 | 30,888 |
| Procter and Gamble Co Com | 47,888 | 47,888 |
| Servicenow Inc Com | 27,069 | 27,069 |
| Tradeweb Mkts Inc | 72,448 | 72,448 |
| Waste Management Inc | 36,581 | 36,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Dodge & Cox International Stock | FMV | 199,829 | 199,829 |
| Fidelity Total Market Index Fund | FMV | 76,479 | 76,479 |
| Variant Alternative Income Fund Instl | FMV | 68,423 | 68,423 |
| Vanguard Index Fds Vanguard Value ETF | FMV | 239,245 | 239,245 |
| Cliffwater Corporate Lending Fund | FMV | 256,656 | 256,656 |
| Gqc Partners Emerg Markets Eq Instl | FMV | 111,269 | 111,269 |
| Pimco Income Fund Institutional | FMV | 154,327 | 154,327 |
| Janus Henderson Short Duration Income Etf | FMV | 87,487 | 87,487 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer | 1,190 | 120 | 1,070 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal | 67 | 13 | 54 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office | 8,803 | 0 | 8,803 | |
| Insurance | 2,962 | 0 | 2,962 | |
| Miscellaneous | 1,565 | 0 | 1,565 | |
| Essay contest | 3,062 | 0 | 3,062 |
| Description | Amount |
|---|---|
| Unrealized gain on investments | 20,634 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment fees | 23,135 | 23,135 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise tax | 3,500 | 0 | 0 |