| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,280 | 0 | 0 | |
| BOOKKEEPING | 3,000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CAPITAL ONE FINANCIAL | 19,527 | 19,527 |
| ORACLE CORP NTS ISIN | 20,697 | 20,697 |
| MARRIOTT INTL INC 5.3% | 24,806 | 24,806 |
| M&T BANK CORP MTN 6.082% | 20,502 | 20,502 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INCORPORATED | 15,903 | 26,294 |
| BROADCOM INCORPORATED | 10,501 | 38,485 |
| CME GROUP INCORPORATED | 10,258 | 12,773 |
| DARDEN RESTAURANTS INC | 9,492 | 11,948 |
| HOME DEPOT INC | 11,236 | 13,615 |
| JPMORGAN CHASE & CO | 10,745 | 17,978 |
| JOHNSON & JOHNSON | 13,069 | 11,714 |
| MARATHON PETE CORP | 11,438 | 13,113 |
| MERCK & COMPANY INC | 17,392 | 16,116 |
| MICROSOFT CORPORATION | 15,025 | 23,604 |
| UNION PAC CORPORATION | 10,174 | 11,174 |
| VERIZON COMMUNICATIONS INC | 7,011 | 6,918 |
| WALMART INCORPORATED | 11,626 | 22,047 |
| EATON CORPORATION PLC SHS | 19,337 | 37,833 |
| CHUBB LIMITED SZ | 9,930 | 12,710 |
| MOTOROLA SOLUTIONS INC | 17,624 | 31,432 |
| AMERICAN EXPRESS COMPANY | 24,084 | 26,414 |
| FISERV INCORPORATED | 19,117 | 22,391 |
| PAYPAL HLDGS INC | 19,405 | 20,569 |
| AIR PRODUCTS & CHEMICALS INC | 9,217 | 10,151 |
| ANALOG DEVICES INC | 12,872 | 11,260 |
| FIDELITY NATL INFORMATION SVCS | 8,286 | 8,481 |
| NEXTERA ENERGY INC | 6,242 | 7,814 |
| UNITEDHEALTH GROUP INC | 10,579 | 9,611 |
| JOHNSON CONTROLS INTL PLC | 4,386 | 6,235 |
| MEDTRONIC PLC | 10,801 | 9,985 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES TR S&P 500 GRWT ETF | AT COST | 111,072 | 179,708 |
| ISHARES TR S&P 500 VAL ETF | AT COST | 120,272 | 146,787 |
| ISHARES TR S&P MC 400 GR ETF | AT COST | 119,742 | 147,488 |
| ISHARES TR CORE MSCI EAFE | AT COST | 141,699 | 149,767 |
| CERTIFICATES OF DEPOSIT | AT COST | 171,874 | 171,874 |
| ISHARES TR S&P MC 400VL | AT COST | 130,634 | 148,577 |
| ISHARES TR SP SMCP600VL | AT COST | 131,803 | 148,144 |
| ISHARES TR S&P SML 600 | AT COST | 129,553 | 144,845 |
| ISHARES TR 3 7 YR TREAS BD | AT COST | 150,450 | 149,291 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OLYMPIA 1979-B PRIVATE DRILL LTD | 442 | 3,097 | 3,097 |
| THE CROWN CAPITAL FUND LLC | 256,130 | 261,406 | 275,098 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUNDS, PARTNERSHIP & OTHER | 26,338 | 26,338 | 26,338 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS | 11,546 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 14,449 | 0 | 0 | |
| OFFICE EXPENSES | 0 | 0 | 0 | |
| POSTAGE | 0 | 0 | 0 | |
| BANK CHARGES | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE - ATTORNEY GENERAL | 100 | 0 | 0 | |
| FOREIGN TAXES | 294 | 0 | 0 | |
| FEDERAL TAXES | 2,634 | 0 | 0 | |
| OTHER TAXES | 72 | 0 | 0 |