| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 3,000 | 3,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 580135101 MCDONALDS CORP COM | 1,777 | 106,443 |
| 254687106 WALT DISNEY CO | 6,238 | 37,926 |
| 22160K105 COSTCO WHOLESALE COR | 3,521 | 104,423 |
| 697435105 PALO ALTO NETWORKS I | 13,566 | 130,851 |
| 501044101 KROGER CO | 45,815 | 151,641 |
| 03027X100 AMERICAN TOWER CORP | ||
| G1151C101 ACCENTURE PLC IRELAN | 6,371 | 124,446 |
| 92343V104 VERIZON COMMUNICATIO | 34,590 | 29,388 |
| 46625H100 J P MORGAN CHASE CO | 16,852 | 40,852 |
| 478160104 JOHNSON JOHNSON | 603 | 36,577 |
| 717081103 PFIZER INC | 15,256 | 22,433 |
| 931142103 WAL MART STORES INC | 18,522 | 38,803 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 060505104 BANK OF AMERICA CORP | 25,002 | 23,370 |
| 88579Y101 3M CO | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 654106103 NIKE INC | 10,319 | 33,840 |
| 594918104 MICROSOFT CORP | 1,378 | 197,630 |
| 031162100 AMGEN INC | 3,520 | 68,075 |
| 17275R102 CISCO SYSTEMS INC | 2,538 | 48,089 |
| 931427108 WALGREENS BOOTS ALLI | ||
| 253868103 DIGITAL REALTY TRUST | ||
| 037833100 APPLE INC | 40,091 | 71,613 |
| 863667101 STRYKER CORP | 6,635 | 74,784 |
| 31428X106 FED EX CORP | 12,957 | 38,490 |
| 91324P102 UNITEDHEALTH GROUP I | 20,413 | 27,155 |
| 126650100 CVS HEALTH CORPORATI | ||
| 747525103 QUALCOMM INC COM | 14,954 | 99,023 |
| 023135106 AMAZON.COM INC | 15,949 | 18,442 |
| 260557103 DOW INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 14,811 | 88,028 |
| 67066G104 NVIDIA CORP | 25,297 | 131,793 |
| 26614N102 DUPONT DE NEMOURS IN | ||
| 002824100 ABBOTT LABORATORIES | 56,815 | 71,913 |
| 87612E106 TARGET CORP COM | 36,270 | 67,690 |
| 02079K305 ALPHABET INC CL A | 49,143 | 88,928 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287465 ISHARES MSCI EAFE ET | AT COST | 87,779 | 112,972 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287739 ISHARES US REAL ESTA | AT COST | 64,374 | 93,596 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 94,925 | 96,247 |
| 46429B267 ISHARES US TREASURY | AT COST | 47,939 | 48,468 |
| 256210105 DODGE COX INCOME | AT COST | 16,000 | 15,520 |
| 464287804 ISHARES CORE S P SMA | AT COST | 40,233 | 35,046 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,000 | 15,607 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 32 | 32 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 8,995 | 8,096 | 900 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 189 | 189 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 435 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,876 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 21 | 21 | 0 |