| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908728 VANGUARD TOTAL STOCK | AT COST | 14,329 | 31,983 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 21,215 | 39,648 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,953 | 65,383 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 63,123 | 82,960 |
| 808524847 SCHWAB US REIT ETF | AT COST | 27,584 | 28,769 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 35,328 | 36,244 |
| 464287499 ISHARES RUSSELL MID | AT COST | 44,978 | 49,901 |
| 024524217 AMERICAN BEACON STEP | AT COST | 34,998 | 39,287 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 42,525 | 43,216 |
| 861728400 STONE RIDGE HY REINS | AT COST | 38,729 | 41,114 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 30,498 | 31,081 |
| 464287200 ISHARES CORE S P 500 | AT COST | 186,668 | 224,300 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 88,057 | 88,425 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 22,670 | 21,383 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 98,424 | 98,847 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,673 | 35,357 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 32,755 | 32,365 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 32,672 | 33,418 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 28,730 | 27,751 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 31 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 294 | 294 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,650 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,744 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 136 | 136 | 0 |