| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 29,918 | 16,455 | 13,463 | |
| AUDIT FEES | 8,496 | 4,673 | 3,823 | |
| CONSULTING | 2,553 | 1,404 | 1,149 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| 1,080 | 541 | 1,621 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 69,471 | 34,853 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 90,329 | 90,329 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | 2,131,079 | 2,131,079 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST BANK & TRUST INVESTMENTS | FMV | 1,017,789 | 1,017,789 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING | 976,800 | 433,090 | 543,710 | 976,800 |
| LEASEHOLD IMPROVEMENTS | 69,479 | 25,499 | 43,980 | 69,479 |
| FURNITURE & EQUIPMENT | 126,532 | 110,478 | 16,054 | 126,532 |
| INTANGIBLE ASSETS | 28,356 | 25,972 | 2,384 | 28,356 |
| LAND | 123,200 | 123,200 | 123,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 701 | 386 | 315 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ENDOWMENT FUNDS | 66,899 | 74,281 | 74,281 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 9,382 | 9,382 | ||
| BANK CHARGES | 10,482 | 10,482 | ||
| DUES & SUBSCRIPTIONS | 3,263 | 3,263 | ||
| MUSEUM EVENTS EXPENSE | 10,957 | |||
| REPAIRS | 18,855 | 18,855 | ||
| INSURANCE | 21,253 | 21,253 | ||
| MAINTENANCE | 54,734 | 54,734 | ||
| SUPPLIES | 7,355 | |||
| UTILITIES | 22,326 | 22,326 | ||
| PRIVATE EVENTS EXPENSE | 32,157 | 32,157 | ||
| COMPUTER EXPENSE | 9,589 | 9,589 | ||
| INVESTMENT FEES | 17,260 | 17,260 | ||
| MEETING EXPENSE | 1,870 | 1,870 | ||
| LICENSES AND PERMITS | 823 | 823 | ||
| OTHER | 3,835 | 4,814 | ||
| MISCELLAENOUS | 974 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BEVERAGE SALES | 57,671 | 57,671 | |
| EQUIPMENT RENTAL | 1,616 | 1,616 | |
| BARTENDING | 2,228 | 2,228 | |
| MUSEUM EVENTS | 27,866 | 27,866 | |
| ROOM RENTAL | 138,451 | 138,451 | |
| OTHER | 10,122 | 10,122 | |
| OTHER INVESTMENT INCOME | 205 | 205 | 205 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 211,045 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 58,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,285 | 1,285 | ||
| PAYROLL TAXES | 20,474 | 20,474 | ||
| 990 INCOME TAX DUE | 979 |