| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS - NEW WORLD FD | AT COST | 1,834 | 3,131 |
| ISHARES MSCI EAFE ETF | AT COST | 18,931 | 29,239 |
| ISHARES S&P MIDCAP 400/VALUE E | AT COST | 12,426 | 22,842 |
| ISHARES S&P SMALLCAP 600 INDEX | AT COST | 5,646 | 10,614 |
| LORD ABBETT INVEST TR-SHORT DU | AT COST | 582 | 525 |
| NUEBERGER BERMAN STRATEGIC INC | AT COST | 890 | 826 |
| PIMCO INCOME FD | AT COST | 876 | 782 |
| HARTFORD INTERNATIONAL OPPORTU | AT COST | 244 | 321 |
| T. ROWE PRICE DIVIDEND GROWTH | AT COST | 722 | 1,314 |
| T. ROWE PRICE VALUE FUND | AT COST | 34,740 | 62,864 |
| VANGUARD SHORT-TERM BOND INDEX | |||
| ALLSPRING SPECIAL MID CAP VALU | AT COST | 158 | 196 |
| ALLSPRING SPECIAL SMALL CAP VA | AT COST | 163 | 173 |
| DOUBLELINE TOTAL RETURN BOND F | AT COST | 895 | 742 |
| FPA NEW INCOME INC | AT COST | 391 | 394 |
| WELLS FARGO BANK NA CD .55% 2/ | |||
| MORGAN STANLEY BANK CD 3.1% 8/ | |||
| CAPITAL ONE CD 3.45% 8-4-25 | AT COST | 20,000 | 19,955 |
| CAPITAL ONE BANK CD 3.55% 8/3/ | AT COST | 20,000 | 19,762 |
| ISHARES MSCI EMERGING MKT ETF | AT COST | 4,752 | 5,251 |
| SPDR PORTFOLIO S&P 500 GROWTH | AT COST | 12,283 | 18,040 |
| VANGUARD HIGH DIVIDEND YIELD E | AT COST | 12,063 | 14,306 |
| WELLS FARGO BANK CD 4.750% 02/ | AT COST | 20,000 | 20,111 |
| Description | Amount |
|---|---|
| NEXT YR TRANSACTIONS POSTED CURRENT YR | 124 |
| ROUNDING | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 338 | 0 | 338 | |
| OTHER NON-ALLOCABLE EXPENSE - | 541 | 0 | 541 | |
| OTHER NON-ALLOCABLE EXPENSE - | 541 | 0 | 541 |
| Description | Amount |
|---|---|
| PRIOR YR TRANSACTIONS POSTED CURRENT YR | 85 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 107 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 152 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 72 | 72 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 8 | 8 | 0 |