| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 850 | 850 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SPDR S&P 500 ETF TRUST | AT COST | 11,998 | 44,363 |
| DIAMOND HILL SMALL-MID CAP FUN | |||
| VANGUARD EMERGING MARKETS STOC | AT COST | 4,021 | 5,195 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 7,043 | 6,600 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 5,990 | 7,185 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 4,629 | 5,496 |
| INVESCO OPPENHEIMER INTL GROWT | AT COST | 5,571 | 4,597 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 7,847 | 8,885 |
| JPMORGAN LARGE CAP GROWTH I | AT COST | 14,522 | 24,150 |
| ISHARES MSCI EAFE GROWTH ETF | AT COST | 3,715 | 4,905 |
| COLUMBIA DIVIDEND INCOME INST3 | AT COST | 33,199 | 38,853 |
| FIDELITY SMALL CAP INDEX FUND | AT COST | 8,569 | 10,638 |
| DODGE & COX INCOME FUND | AT COST | 9,438 | 9,613 |
| FIDELITY US BOND INDEX INSTL P | AT COST | 8,732 | 8,893 |
| LOOMIS SAYLES BOND FUND | |||
| FEDERATED INSITUTIONAL HIGH YI | AT COST | 10,522 | 10,618 |
| PIMCO INCOME FUND INSTL CLASS | AT COST | 4,471 | 4,496 |
| FEDERATED HERMES MDT MID CAP G | AT COST | 5,152 | 5,687 |
| T. ROWE PRICE MID-CAP VALUE FU | AT COST | 4,927 | 4,210 |
| DODGE & COX INTL STOCK FUND | AT COST | 13,327 | 14,464 |
| ISHARES MSCI EMERGING MARKETS | AT COST | 4,996 | 4,823 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM RELATED INVESTMENTS | 172,547 | 170,813 | 170,813 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 100 | 0 | 100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NBT AGENT FEES | 4,272 | 3,845 | 427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 244 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 340 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 99 | 99 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |