| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,173 | 3,587 | 3,586 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| THE BOEING CO | 194,396 | 198,968 |
| GOLDMAN SACHS INT | 225,015 | 224,257 |
| INTERNTNL BUSINE | 305,670 | 295,869 |
| SOUTHERN CALIF GA | 213,500 | 218,812 |
| ALPHABET INC. | 298,468 | 298,563 |
| AMERICAN HONDA FI | 328,396 | 327,523 |
| FLOWERS FOODS, IN | 300,351 | 292,487 |
| APPLE INC. | 315,832 | 312,453 |
| CME GROUP INC. | 141,575 | 121,647 |
| WALMART INC. | 342,250 | 318,236 |
| DUKE ENERGY FLORI | 208,228 | 194,048 |
| SHELL INTERNTN 3.875% | 261,190 | 242,436 |
| JOHNSON & JOHNSO | 330,963 | 277,132 |
| MURPHY OIL USA | 154,863 | 142,500 |
| THE CIGNA GROUP | 146,001 | 147,015 |
| THE SOUTHERN CO | 138,474 | 141,047 |
| UNITEDHEALTH GRO | 257,647 | 250,379 |
| PIEDMONT NATURAL | 252,975 | 250,889 |
| ALTRIA GROUP, I | 216,860 | 216,410 |
| WASTE MANAGEMENT | 297,725 | 294,327 |
| PHILLIPS 66 | 237,882 | 232,359 |
| MEDTRONIC, INC. | 288,320 | 280,062 |
| JPMORGAN CHASE & VAR | 208,815 | 205,138 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A-MARK PRECIOUS METL | 174,743 | 148,563 |
| ALPHABET INC. | 96,500 | 311,369 |
| ALTRIA GROUP INC | 93,777 | 99,508 |
| AMAZON.COM INC | 118,389 | 307,146 |
| APPLE INC | 217,961 | 524,379 |
| BLACKSTONE INC | 13,505 | 20,173 |
| CAMECO CORP | 29,630 | 28,470 |
| CARDINAL HEALTH INC | 18,191 | 39,975 |
| CASEYS GEN STORES | 26,825 | 44,378 |
| COMCAST CORP | 18,970 | 17,151 |
| COSTCO WHOLESALE CO | 39,881 | 60,474 |
| DEERE & CO | 73,128 | 81,350 |
| DUKE ENERGY CORP | 23,292 | 27,150 |
| FLUTTER ENTERTAINM | 13,051 | 48,847 |
| FRANCO NEVADA CORP | 181,410 | 154,631 |
| HALLIBURTON CO HLDG | 10,008 | 7,504 |
| JBS S A | 31,831 | 44,586 |
| JOHNSON & JOHNSON | 16,223 | 19,234 |
| JPMORGAN CHASE & CO | 19,931 | 30,203 |
| KB FINL GROUP INC | 12,758 | 18,436 |
| LOCKHEED MARTIN CORP | 44,596 | 43,735 |
| MICROSOFT CORP | 62,930 | 71,234 |
| NVIDIA CORP | 38,741 | 112,132 |
| O REILLY AUTOMOTIVE | 52,263 | 62,847 |
| ORLA MINING LTD NEW | 54,558 | 79,942 |
| RAYMOND JAMES FINL | 17,291 | 25,474 |
| SCHLUMBERGER LTD | 20,301 | 16,141 |
| SOUTHERN CO | 29,081 | 33,751 |
| SPROTT INC | 84,382 | 94,545 |
| SUZUKI MOTOR CO | 48,387 | 53,316 |
| UNIVERSAL INS HLDGS | 85,535 | 118,505 |
| WINMARK CORP | 55,729 | 56,995 |
| WOORI FINL GROUP | 24,333 | 27,063 |
| 3M CO | 26,479 | 31,627 |
| COMMUNICAT SVS SLCT SEC | 17,714 | 24,880 |
| SPDR BLOOMBERG 1 3 MNTH | 126,037 | 125,716 |
| SPDR GOLD SHARES ETF | 123,692 | 133,656 |
| AGNICO EAGLES MINES LTD | 17,632 | 18,458 |
| AUTODESK INC | 13,125 | 15,074 |
| BORGWARNER INC | 4,960 | 4,896 |
| BRISTOL MYERS SQUIBB CO | 8,330 | 9,050 |
| CARMAX INC | 5,406 | 5,396 |
| CHEVRON CORP NEW | 9,354 | 9,125 |
| CISCO SYS INC | 11,272 | 12,787 |
| CUMMINS INC | 6,254 | 9,064 |
| FIDELITY NATL FINL INC | 13,491 | 15,158 |
| FTI CONSULTING INC | 75,370 | 64,793 |
| GARMIN LTD | 13,712 | 19,388 |
| GILEAD SCIENCES INC | 26,505 | 31,406 |
| GOLDMAN SACHS GROUP INC | 10,470 | 15,461 |
| GREENLIGHT CAPITAL RE | 51,759 | 54,292 |
| HCA HEALTHCARE INC | 3,948 | 3,602 |
| INTERACTIVE BROKERS GROUP | 5,295 | 10,424 |
| INTUIT | 13,977 | 13,827 |
| JABIL INC | 21,114 | 21,297 |
| JAZZ PHARMACEUTICALS P F | 7,333 | 7,266 |
| MARRIOTT INTL INC NEW | 8,568 | 9,484 |
| MERCADOLIBRE INC | 57,729 | 49,313 |
| META PLATFORMS INC | 20,885 | 30,447 |
| MONROE CAPITAL INCOMEPL | 600,000 | 608,789 |
| MURPHY USA INC | 17,938 | 17,561 |
| NOVO-NORDISK A S | 28,295 | 28,215 |
| NXP SEMICONDUCTORS N V F | 12,216 | 11,432 |
| ORACLE CORP | 16,165 | 23,663 |
| PALANTIR TECHNOLOGIES IN | 51,323 | 185,899 |
| PULTEGROUP INC | 8,628 | 8,059 |
| QUALCOMM INC | 11,942 | 11,675 |
| SYSCO CORP | 5,574 | 5,276 |
| TEXAS INSTRS INC | 11,504 | 12,938 |
| TRACTOR SUPPLY CO | 5,673 | 5,837 |
| VISA INC | 11,495 | 12,642 |
| WHEATON PRECIOUS METAL F | 89,885 | 89,872 |
| ISHARES CORE US | 193,910 | 193,800 |
| VANGUARD INTERMEDIATE | 318,827 | 321,080 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PLAINS ALL AMERICAN PIPELINE LP | AT COST | 14,456 | 18,259 |
| PROLOGIS INC | AT COST | 21,996 | 19,555 |
| PUBLIC STORAGE | AT COST | 25,579 | 28,447 |
| FTIS ENHANCED LIQUID INCOME FUND LP | AT COST | 739,182 | 737,730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 324 | 162 | 162 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM INVESTMENT | 31,365 | 31,365 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALT INVESTMENT PORTFOLIO EXP | 15,272 | 15,272 | 0 | |
| MISCELLANEOUS EXP | 450 | 0 | 0 |
| Description | Amount |
|---|---|
| STOCK BASIS ADJUSTMENT | 10,428 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 71,516 | 71,516 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 2,900 | 0 | 0 | |
| FOREIGN TAXES PAID | 4,153 | 4,153 | 0 |