| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 51,431 | 0 | 0 | 51,431 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND | 1,928,338 | 0 | 1,928,338 | 1,928,338 |
| BUILDING | 23,719,894 | 2,836,105 | 20,883,789 | 20,883,790 |
| COOP | 204,602 | 19,955 | 184,647 | 184,647 |
| FURNITURE & EQUIPMENT | 649,313 | 469,441 | 179,872 | 179,872 |
| GYM | 101,151 | 17,194 | 83,957 | 83,957 |
| PLAYSPACE | 131,364 | 30,652 | 100,712 | 100,712 |
| WEBSITE | 19,820 | 4,074 | 15,746 | 15,746 |
| BUILDING IMPROVEMENTS | 139,836 | 13,184 | 126,652 | 126,651 |
| 2ND FLOOR SPACE | 37,754 | 2,017 | 35,737 | 35,737 |
| LAND IMPROVEMENTS | 19,620 | 71 | 19,549 | 19,549 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 118,094 | 0 | 0 | 118,094 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| LIMITED USE ASSETS | 478,996 | 364,688 | 364,688 |
| Description | Amount |
|---|---|
| ACCRUAL TO CASH | 41,789 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMMUNICATION AND EVENTS | 41,392 | 0 | 0 | 41,392 |
| OFFICE EXPENSE | 110,811 | 0 | 0 | 110,811 |
| INSURANCE EXPENSE | 117,768 | 0 | 0 | 117,768 |
| REPAIRS & MAINTENANCE | 215,277 | 0 | 0 | 215,277 |
| UTILITIES | 174,704 | 0 | 0 | 174,704 |
| NMTC FEES | 100,888 | 0 | 0 | 100,888 |
| BAD DEBT EXPENSE | 19,980 | 0 | 19,980 | 0 |
| BANK CHARGES | 670 | 670 | 0 | 0 |
| AMORTIZATION | 46,495 | 0 | 46,495 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER REVENUE | 47,077 | 47,077 | |
| RENTAL INCOME | 929,258 | 929,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 39,155 | 0 | 0 | 39,155 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 98,386 | 0 | 0 | 98,386 |
| PAYROLL TAXES | 56,372 | 0 | 0 | 56,372 |