| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 34,449 | 3,445 | 31,004 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK HIGH YIELD-K | 480,524 | 480,524 |
| DODGE & COX INCOME | 1,108,289 | 1,108,289 |
| PIMCO TOTAL RETURN FUND-INST | 727,670 | 727,670 |
| VANGUARD TTL BD MKT IDK-ADM | 2,041,521 | 2,041,521 |
| PIMCO COMMODITY PL STRAT-INS | 636,355 | 636,355 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CONSUMER DISCRETIONARY SELT | 68,427 | 68,427 |
| FIDELITY 500 INDEX INST PRM | 8,351,337 | 8,351,337 |
| FINANCIAL SELECT SECTOR SPDR | 378,376 | 378,376 |
| HEALTH CARE SELECT SECTOR | 180,354 | 180,354 |
| INDUSTRIAL SELECT SEC SPDR | 61,664 | 61,664 |
| INVESCO QQQ TRUST SERIE | 1,282,165 | 1,282,165 |
| INVESCO S&P 500 EQUAL WEIGHT | 362,025 | 362,025 |
| VANECK SEMICONDUCTOR ETF | 246,045 | 246,045 |
| ISHARES CORE S&P MIDCAP ETF | 477,232 | 477,232 |
| ARTISAN INT VA-INST | 490,615 | 490,615 |
| FIDELITY INTL INDX INST PRM | 959,613 | 959,613 |
| ISHARES MSCI CANADA ETF | 140,607 | 140,607 |
| ISHARES CORE MSCI DEV MKTS | 113,661 | 113,661 |
| ISHARES MSCI EUROPE FINANCIAL | 210,026 | 210,026 |
| ISHARES MSCI UNITED KINGDOM | 197,535 | 197,535 |
| SPDR EUROP STOXX 50 ETF | 520,261 | 520,261 |
| VANGUARD FTSE EUROPE ETF | 555,236 | 555,236 |
| ISHARES MSCI JAPAN ETF | 711,663 | 711,663 |
| WISDOMTREE JAPAN HEDGED EQ | 395,721 | 395,721 |
| ISHARES CORE MSCI EMERGING | 1,643,990 | 1,643,990 |
| VANECK GOLD MINERS ETF | 231,605 | 231,605 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES COHEN & STEERS REIT | FMV | 957,411 | 957,411 |
| PEG GLOBAL PRIVATE EQUITY IX | FMV | 2,223,750 | 2,223,750 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 5,275 | 528 | 4,747 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GIFTS SOFTWARE | 20,500 | 0 | 20,500 | |
| STRATEGIC PLANNING | 9,750 | 975 | 8,775 | |
| MEMBERSHIP DUES | 8,724 | 0 | 8,724 | |
| OTHER EXPENSES | 6,865 | 0 | 6,865 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 2,050,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 99,397 | 99,397 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 15,627 | 0 | 0 | |
| FILING FEES | 100 | 0 | 0 |