| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 40,928 | 0 | 40,928 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SOCCER FIELDS | 2020-09-19 | 5,115,490 | 665,015 | SL | 25.000000000000 | 204,620 | 0 | ||
| INFIELD BUILDINGS | 2020-09-19 | 571,887 | 47,658 | SL | 39.000000000000 | 14,664 | 0 | ||
| LAND IMPROVEMENTS | 2020-09-19 | 2,476,622 | L | 0 | 0 | ||||
| SOLAR PANELS | 2020-09-19 | 26,156 | 17,001 | SL | 5.000000000000 | 5,231 | 0 | ||
| SOCCER FIELD - FIELD #6 | 2021-09-19 | 1,089,078 | 98,017 | SL | 25.000000000000 | 43,563 | 0 | ||
| LAND IMPROVEMENTS | 2021-09-19 | 48,458 | L | 0 | 0 | ||||
| SOCCER FIELD - FIELD #7 | 2022-09-19 | 262,214 | 13,111 | SL | 25.000000000000 | 10,489 | 0 | ||
| SOCCER FIELD - FIELD #8 | 2023-09-19 | 36,387 | 364 | SL | 25.000000000000 | 1,455 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| SOCCER FIELDS | 5,115,490 | 869,635 | 4,245,855 | 4,245,855 |
| INFIELD BUILDINGS | 571,887 | 62,322 | 509,565 | 509,565 |
| LAND IMPROVEMENTS | 2,476,622 | 0 | 2,476,622 | 2,476,622 |
| SOLAR PANELS | 26,156 | 22,232 | 3,924 | 3,924 |
| SOCCER FIELD - FIELD #6 | 1,089,078 | 141,580 | 947,498 | 947,498 |
| LAND IMPROVEMENTS | 48,458 | 0 | 48,458 | 48,458 |
| SOCCER FIELD - FIELD #7 | 262,214 | 23,600 | 238,614 | 238,614 |
| SOCCER FIELD - FIELD #8 | 36,387 | 1,819 | 34,568 | 34,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 64,076 | 0 | 64,076 |