| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287507 ISHARES CORE S&P MID | 17,870 | 40,251 |
| 921943858 VANGUARD FTSE DEVELO | 41,701 | 43,030 |
| 922908363 VANGUARD 500 INDEX F | 43,320 | 94,861 |
| 693390882 PIMCO INTERNATIONAL | 19,380 | 19,752 |
| 202671913 AGGREGATE BOND COMMO | ||
| 207543877 SMALL CAP GROWTH LEA | ||
| 29099J109 EMERGING MARKETS STO | ||
| 303995997 SMALL CAP VALUE COMM | ||
| 323991307 MID CAP GROWTH COMMO | ||
| 45399C107 DIVIDEND INCOME COMM | ||
| 99Z466197 INTERNATIONAL FOCUSE | ||
| 99Z639934 LARGE CAP CORE COMMO | ||
| 99Z639942 MID CAP CORE COMMON | ||
| 99Z639959 SMALL CAP CORE COMMO | ||
| 922042858 VANGUARD FTSE EMERGI | 44,418 | 68,811 |
| 99Z665806 MID CAP VALUE COMMON | ||
| 92206C680 VANGUARD RUSSELL 100 | 27,364 | 50,341 |
| 09251M801 BLACKROCK EQTY DIVID | 47,618 | 51,034 |
| 52469H255 CLEARBRIDGE LARGE CA | 22,069 | 35,815 |
| 74256W584 PRINCIPAL MIDCAP FUN | 16,730 | 31,077 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 873 | 873 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 873 | 873 | ||
| LEGAL FEES - CHARITABLE | 4,053 | 4,053 |
| Description | Amount |
|---|---|
| CTF COST ADJUSTMENT | 18,671 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 273 | 273 | 0 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 274 | 274 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| RECOVERY | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING FEES - BOA | 2,625 | 2,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 543 | 543 | 0 | |
| EXCISE TAX - PRIOR YEAR | 188 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 392 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 119 | 119 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |