| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,750 | 6,750 | 6,750 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FINANCING COSTS (NET ACCUM AMORT) | 5,756 | 5,098 | 5,098 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 8,729 | 8,729 | 8,729 | 0 |
| INSURANCE EXPENSE | 3,001 | 3,001 | 3,001 | 3,001 |
| AMORTIZATION | 658 | 658 | 658 | 0 |
| UTILITIES | 83,885 | 83,885 | 83,885 | 83,885 |
| REPAIRS AND MAINTENANCE | 94,696 | 94,696 | 94,696 | 94,696 |
| OTHER EXPENSES | 10,135 | 10,135 | 10,135 | 10,135 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 173,688 | 173,688 | |
| OTHER INCOME | 3,616 | 3,616 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSITS | 14,676 | 6,047 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEE | 17,085 | 17,085 | 17,085 | 17,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 3,742 | 3,742 | 3,742 | 3,742 |