| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DWC CPA'S, LLC | 16,100 | 3,220 | 3,220 | 12,880 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INTERMEDIATE-TERM INVESTMEN | FMV | 406,948 | 406,948 |
| VANGUARD SHORT-TERM INVESTMENT GRADE | FMV | 549,081 | 549,081 |
| VANGUARD TOTAL BOND MARKET INDEX FUN | FMV | 1,280,925 | 1,280,925 |
| VANGARD TOTAL INTERNATIONAL BOND IND | FMV | 1,114,584 | 1,114,584 |
| VANGUARD TOTAL STOCK MARKET INDEX FU | FMV | 11,714,138 | 11,714,138 |
| VANGUARD TOTAL INTERNATIONAL STOCK I | FMV | 6,918,639 | 6,918,639 |
| VANGUARD LONG-TERM INVEST-GRADE FUND | FMV | 333,370 | 333,370 |
| VANGUARD FEDERAL MONEY MARKET | FMV | 301,121 | 301,121 |
| Description | Amount |
|---|---|
| DEFERRED EXCISE TAX EXPENSE | 25,686 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| RESEARCH PROGRAM EXPENSES | 13,580 | 348 | 348 | 13,232 |
| IT AND COMMUNICATIONS | 4,245 | 4,245 | ||
| INSURANCE | 17,143 | 17,143 | ||
| STAFF DEVELOPMENT | 1,530 | 1,530 | ||
| INTEREST |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEES FOR SERVICES | 61,847 | 61,847 |
| Description | Amount |
|---|---|
| CHANGE IN MARKET VALUE OF INVESTMENTS | 1,846,139 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX | 68,765 | 94,451 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VANGUARD | 54,793 | 54,793 | 54,793 | |
| CONSULTANTS | 197,293 | 197,293 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NET INVESTMENT TAX | 9,513 | 12,283 | ||
| PAYROLL TAXES | 33,318 | 33,318 |