| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP AND BOOKKEEPING FEES | 55,250 | 55,250 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITIES | 16,183,791 | 31,794,341 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTED CASH | AT COST | 783,494 | 783,494 |
| PARTNERSHIPS | AT COST | 432,000 | 706,798 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE | 14,879 | 0 | 0 | 14,879 |
| MISCELLANEOUS | 10,736 | 0 | 0 | 10,736 |
| MATERIALS, SMALL TOOLS | 9,917 | 0 | 0 | 9,917 |
| INSURANCE (NON-EMPLOYEE) | 22,879 | 0 | 0 | 22,879 |
| SUPPLIES - GEN'L | 16,539 | 0 | 0 | 16,539 |
| ANIMALS | 2,669 | 0 | 0 | 2,669 |
| STORAGE - RENTING | 22,080 | 0 | 0 | 22,080 |
| WORKERS COMPENSATION | 5,688 | 0 | 0 | 5,688 |
| PROGRAM, EVENT AND FUNDRAISING EXPENSE | 7,320 | 0 | 0 | 7,320 |
| SCHOLARSHIP AWARDS | 5,000 | 0 | 0 | 5,000 |
| BUS TRANSPORTATION | 2,000 | 0 | 0 | 2,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS THROUGH INCOME | -85,930 | -38,301 | -85,930 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL SERVICES | 5,723 | 0 | 0 | 5,723 |
| INVESTMENT COUNSEL | 127,569 | 127,569 | 0 | 0 |
| 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE - PAYMENTS IN LIEU | 10,000 | 0 | 0 | 10,000 |
| PAYROLL & OTHER | 27,737 | 0 | 0 | 27,737 |
| FEDERAL EXCISE TAXES | 15,000 | 15,000 | 0 | 0 |
| VEHICLE EXCISE AND OTHER TAXES | 1,502 | 0 | 0 | 1,502 |
| STATE TAXES | 500 | 0 | 0 | 500 |