| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,400 | 0 | 2,400 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 25,000 KIMBERLY CLARK | 24,628 | 23,491 |
| 50,000 BRISTOL | 51,585 | 49,378 |
| 25,000 CHEVRON | 26,549 | 24,942 |
| 50,000 HOME DEPOT | 48,953 | 46,201 |
| 25,000 INTEL CORP | 24,665 | 21,472 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC | 4,183 | 5,463 |
| AT&T INC | 2,352 | 3,270 |
| VERIZON COMMUNICATIONS | 3,594 | 2,856 |
| PEPSICO | 2,677 | 2,377 |
| PHILIP MORRIS INTL INC COM | 2,576 | 4,918 |
| KINDER MORGAN | 2,149 | 3,793 |
| SCHLUMBERGER | 934 | 1,149 |
| CHUBB | 2,296 | 3,477 |
| CITIGROUP | 1,673 | 3,149 |
| CVS | 1,775 | 1,449 |
| JOHNSON & JOHNSON | 2,492 | 2,444 |
| GILEAD SCIENCES INC COM | 2,404 | 3,548 |
| AMAZON COM INC COM | 2,751 | 4,168 |
| LOCKHEED | 3,007 | 3,705 |
| UBER TECHNOLOGIES | 2,090 | 2,799 |
| ADOBE | 4,169 | 2,708 |
| APPLE | 3,308 | 4,719 |
| CISCO | 5,709 | 7,285 |
| INTERNATIONAL BUSINESS | 2,564 | 5,601 |
| AKAMAI TECHNOLOGIES INC COM | 3,462 | 2,871 |
| MICROSOFT | 3,719 | 6,466 |
| TWILIO INC CL A | 2,004 | 4,228 |
| VISA INC | 2,721 | 4,261 |
| NEWMONT CORP | 2,600 | 3,496 |
| MID AMER | 2,306 | 2,368 |
| DUKE ENERGY | 2,092 | 2,242 |
| CHENIERE ENERGY INC COM | 2,783 | 4,383 |
| NEXTERA ENERGY | 3,240 | 3,124 |
| EQT CORP COM | 1,993 | 2,449 |
| CME GROUP | 4,224 | 6,339 |
| JPMORGAN CHASE & CO | 970 | 2,609 |
| HONEYWELL INTL | 3,673 | 4,192 |
| MEDTRONIC PLC SHS | 2,916 | 3,574 |
| ACCENTURE PLC IRELAND SHS CLASS A | 2,443 | 2,092 |
| SOLVENTUM CORP COM SHS | 1,819 | 2,199 |
| 3M CO COM | 2,011 | 3,806 |
| UNION PAC CORP | 1,163 | 1,150 |
| META PLATFORMS INC | 1,191 | 1,476 |
| KIMBERLY-CLARK CORP | 2,711 | 2,449 |
| VALERO ENERGY CORP | 1,893 | 2,016 |
| BIOGEN INC | 1,361 | 1,005 |
| LAM RESEARCH CORP | 1,840 | 2,726 |
| PALANTIR TECHNOLOGIES INC | 1,339 | 5,862 |
| FREEPORT-MCMORAN INC | 1,436 | 1,647 |
| NUCOR CORP | 845 | 907 |
| WEYERHAEUSER CO | 2,409 | 2,312 |
| SOUTHERN CO | 2,967 | 3,122 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN TR II JPM MBS SEC FD I | AT COST | 22,050 | 22,622 |
| DFA EMERGING MARKETS CORE EQUITY | AT COST | 15,578 | 18,552 |
| GQG PARTNERS INTERNATIONAL OPPORTUNITIES | AT COST | 20,681 | 27,411 |
| INVESCO MAIN STREET SMALL CAP | AT COST | 6,095 | 7,554 |
| ISHARES MSCI EAFE INDEX INSTITUTIONAL | AT COST | 18,070 | 20,459 |
| INVESCO QQQ TR UNIT SER 1 | AT COST | 2,090 | 2,758 |
| SELECT SECTOR SPDR TR SBI CONS DISCR | AT COST | 3,113 | 3,695 |
| DFA COMMODITY STRATEGY INSTITUTIONAL | AT COST | 27,763 | 27,728 |
| PIMCO FDS PAC INVT MGMT SER INTL BD INSTL | AT COST | 6,807 | 6,945 |
| MFS SER TR IV MID CAP GWTH | AT COST | 4,600 | 5,642 |
| SPDR SER TR S&P REGL BKG | AT COST | 2,140 | 2,198 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,400 | 0 | 2,400 |
| Description | Amount |
|---|---|
| NET ADJUSTMENT FOR BOND AMORTIZATION | 1,327 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OHIO FILING FEES | 200 | 0 | 200 | |
| BANK FEES | 20 | 0 | 20 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,379 | 5,379 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 39 | 39 | 0 |