| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 5,400 | 2,700 | 0 | 2,700 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS | 2021-05-10 | 2,172,810 | 242,626 | SL | 27.000000000000 | 50,720 | 50,720 | 0 | |
| BUILDINGS | 2021-05-10 | 1,070,190 | 128,390 | SL | 27.000000000000 | 69,391 | 0 | 69,391 | |
| OUTBUILDINGS | 2021-05-10 | 49,100 | 5,238 | SL | 25.000000000000 | 1,964 | 0 | 1,964 | |
| LAND | 2021-05-10 | 759,600 | L | 0 | 0 | 0 | |||
| WATER/SEWER/IMPROVEMENTS | 2021-05-10 | 12,000 | 1,067 | SL | 30.000000000000 | 400 | 0 | 400 | |
| STORM WINDOWS | 2021-12-27 | 1,103 | 220 | SL | 10.000000000000 | 110 | 0 | 110 | |
| BUILDING COSTS | 2021-05-10 | 26,825 | 2,650 | SL | 27.000000000000 | 994 | 0 | 994 | |
| CONDENSER | 2021-09-01 | 6,774 | 1,580 | SL | 10.000000000000 | 677 | 0 | 677 | |
| DORMER WINDOW | 2022-05-23 | 1,524 | 121 | SL | 20.000000000000 | 76 | 0 | 76 | |
| AC EQUIPMENT | 2022-08-24 | 29,460 | 3,928 | SL | 10.000000000000 | 2,946 | 0 | 2,946 | |
| WOOD PELLET BOILER | 2022-07-26 | 129,345 | 9,162 | SL | 20.000000000000 | 6,467 | 0 | 6,467 | |
| HW SUPPLY PUMP | 2022-09-26 | 1,551 | 194 | SL | 10.000000000000 | 155 | 0 | 155 | |
| HOT WATER TANK | 2023-11-28 | 560 | 5 | SL | 10.000000000000 | 56 | 0 | 56 | |
| TEMPERATURE CONTROLS | 2023-04-18 | 1,574 | 105 | SL | 10.000000000000 | 157 | 0 | 157 | |
| WATER MANIFOLD EQUIPMENT | 2023-04-25 | 5,555 | 370 | SL | 10.000000000000 | 555 | 0 | 555 | |
| HEAT PUMP | 2023-05-16 | 7,127 | 416 | SL | 10.000000000000 | 713 | 0 | 713 | |
| HOT WATER HEATER | 2023-05-24 | 861 | 50 | SL | 10.000000000000 | 86 | 0 | 86 | |
| HOT WATER INSULATIONS | 2023-05-25 | 435 | 25 | SL | 10.000000000000 | 44 | 0 | 44 | |
| AC COIL | 2024-05-06 | 16,587 | SL | 10.000000000000 | 1,106 | 0 | 1,106 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 2,172,810 | 242,626 | 1,930,184 | 1,930,184 |
| BUILDINGS | 1,070,190 | 197,781 | 872,409 | 872,409 |
| OUTBUILDINGS | 49,100 | 7,202 | 41,898 | 41,898 |
| LAND | 759,600 | 0 | 759,600 | 759,600 |
| WATER/SEWER/IMPROVEMENTS | 12,000 | 1,467 | 10,533 | 10,533 |
| STORM WINDOWS | 1,103 | 330 | 773 | 773 |
| BUILDING COSTS | 26,825 | 3,644 | 23,181 | 23,181 |
| CONDENSER | 6,774 | 2,257 | 4,517 | 4,517 |
| DORMER WINDOW | 1,524 | 197 | 1,327 | 1,327 |
| AC EQUIPMENT | 29,460 | 6,874 | 22,586 | 22,586 |
| WOOD PELLET BOILER | 129,345 | 15,629 | 113,716 | 113,716 |
| HW SUPPLY PUMP | 1,551 | 349 | 1,202 | 1,202 |
| HOT WATER TANK | 560 | 61 | 499 | 499 |
| TEMPERATURE CONTROLS | 1,574 | 262 | 1,312 | 1,312 |
| WATER MANIFOLD EQUIPMENT | 5,555 | 925 | 4,630 | 4,630 |
| HEAT PUMP | 7,127 | 1,129 | 5,998 | 5,998 |
| HOT WATER HEATER | 861 | 136 | 725 | 725 |
| HOT WATER INSULATIONS | 435 | 69 | 366 | 366 |
| AC COIL | 16,587 | 1,106 | 15,481 | 15,481 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 1,638 | 0 | 0 | 1,638 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 55 | 0 | 0 | 55 |