| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,500 | 4,250 | 4,250 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS #580-0 | 1,997,797 | 3,397,502 |
| GOLDMAN SACHS #442-8 | 1,923,863 | 1,895,562 |
| GOLDMAN ADVISORY #983-1 | 1,118,878 | 1,183,581 |
| GS PASS (S&P500)#982-3 | 614,304 | 900,517 |
| GOLDMAN SACHS FAYEZ #770-9 | 14,912,969 | 23,802,627 |
| MERRILL LYNCH #0742 PIA BALANC | 5,700,196 | 8,750,771 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VINTAGE VII LP | AT COST | 41,062 | 425,199 |
| WEST STREET CAPITAL PARTNERSHI | AT COST | 56,187 | 312,044 |
| MS PRIVATE LOAN FUND | AT COST | 585,289 | 888,543 |
| GTCR XIV OVERLAY FUND CLASS P | AT COST | 90,953 | 102,304 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN BOOK & TAX PARTNERSHI | 106,579 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 445 | 445 | ||
| TELEPHONE | 2,645 | 1,323 | 1,322 | |
| OFFICE SUPPLIES | 650 | 650 | ||
| PUBLIC ANNOUNCEMENT FEE | 170 | 170 | ||
| PENALTIES AND INTEREST | 3,617 | |||
| ANNUAL FILING FEE | 750 | 750 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Security Litigation Settlements | 721 | 721 | |
| From West St Cap Partners VII Parallel L | -42,034 | -42,034 | |
| From Private Loan Fund I LP | 128,484 | 128,484 | |
| From West St Cap Partners Parallel B | 20,131 | 20,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 156,494 | 156,494 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES - STOCKS | 6,173 | 6,173 | ||
| FEDERAL TAXES | 176,331 | |||
| NYS CORP TAXES | 5,291 |