| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,850 | 2,463 | 7,387 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RGJF 216 W HENRY STREET | 2020-01-01 | 61,611 | 8,867 | SL | 27.500000000000 | 2,240 | 2,240 | ||
| LAND | 2020-01-01 | 84,510 | L | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 96,818 | 96,818 |
| ALTRIA GROUP | 65,363 | 65,363 |
| AMERICAN ELECTRIC POWER | 92,230 | 92,230 |
| APPLE CREEK BANK | 438,760 | 438,760 |
| APPLE INC | 450,756 | 450,756 |
| BAXTER INTERNATIONAL | 29,160 | 29,160 |
| CANADIAN PAC FKA KANSAS CITY | 180,925 | 180,925 |
| CARRIER GLOBAL CORP | 102,390 | 102,390 |
| CATERPILLAR | 408,105 | 408,105 |
| CHEVRON CORP | 144,840 | 144,840 |
| CIGNA CORP (FKA EXPRESS SCRIPTS) | 54,400 | 54,400 |
| CISCO SYSTEMS | 118,400 | 118,400 |
| COCA COLA | 93,390 | 93,390 |
| CORTEVA INC | 56,960 | 56,960 |
| DEERE & CO | 360,145 | 360,145 |
| DOW INC | 30,098 | 30,098 |
| DUKE ENERGY CORP | 35,877 | 35,877 |
| DUPONT DE NEMOURS INC | 57,188 | 57,188 |
| EATON CORP | 431,431 | 431,431 |
| ENBRIDGE (FKA SPECTRA ENERGY) | 27,580 | 27,580 |
| EXXON MOBIL CORP | 107,570 | 107,570 |
| FIRST ENERGY CORP | 99,450 | 99,450 |
| GILEAD SCIENCES | 92,370 | 92,370 |
| HOME DEPOT | 194,495 | 194,495 |
| HONEYWELL INTERNATIONAL | 225,890 | 225,890 |
| ILLINOIS TOOL WORKS | 190,170 | 190,170 |
| INTEL CORP | 60,150 | 60,150 |
| JOHNSON & JOHNSON | 173,544 | 173,544 |
| JOHNSON CTLS (FKA TYCO INTL) | 78,930 | 78,930 |
| MEDTRONIC PLC | 76,365 | 76,365 |
| MERCK & CO | 149,220 | 149,220 |
| MICROSOFT | 379,350 | 379,350 |
| NUCOR CORP | 151,723 | 151,723 |
| ONEOK INC | 321,280 | 321,280 |
| OSHKOSH | 95,070 | 95,070 |
| OTIS WORLDWIDE CORP | 69,458 | 69,458 |
| PARKER HANNIFIN | 413,420 | 413,420 |
| PHILIP MORRIS | 162,473 | 162,473 |
| PPG INDUSTRIES | 197,093 | 197,093 |
| PROCTER & GAMBLE | 167,650 | 167,650 |
| RTX XORP | 162,008 | 162,008 |
| ROGERS COMMUNICATIONS | 30,730 | 30,730 |
| TEXTRON INC | 152,980 | 152,980 |
| MAIN STREET FINANCIAL | 62,406 | 62,406 |
| WILLIAMS COMPANIES | 108,240 | 108,240 |
| INTL BUSINESS MACHINES | 241,813 | 241,813 |
| SOLVENTUM CORP | 12,353 | 12,353 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RGJF 216 W HENRY STREET | 61,611 | 11,107 | 50,504 | |
| LAND | 84,510 | 0 | 84,510 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ST. PAUL HOTEL GROUP LLC INVESTMENT | 89,135 | 87,319 | 87,319 |
| TRB HOSPITALITY | 14,678 | 14,072 | 14,072 |
| DEPOSIT - RGJF | 426 | 426 | 426 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 745 | 745 | 0 | |
| REPAIRS AND MAINT | 3,847 | 3,847 | 0 | |
| BANK CHARGES | 1 | 0 | 1 | |
| OFFICE EXPENSE | 9 | 0 | 9 | |
| MISCELLANEOUS | 15 | 15 | 0 | |
| INVESTMENT FEES | 82 | 82 | 0 | |
| NET PORTFOLIO LOSS FROM K-1 INVESTMENTS | 2,616 | 2,616 | 0 | |
| SOFTWARE EXPENSE | 602 | 151 | 452 | |
| OHIO FEES | 200 | 200 | 0 |
| Description | Amount |
|---|---|
| CURRENT YEAR UNREALIZED GAIN ON PORTFOLIO AND OTHER PARTNERSHIP BASIS ADJUST | 514,122 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX | 25,999 | 0 | 0 | |
| FOREIGN TAXES PAID | 695 | 695 | 0 | |
| REAL ESTATE TAXES | 1,321 | 1,321 | 0 |