| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO SER F MTN - 2.875% - 10/ | 9,020 | 9,575 |
| ABBVIE INC NOTE CALL MAKE WHOL | 39,019 | 39,288 |
| ALCAN INC - 6.125% - 12/15/203 | 22,781 | 15,822 |
| AMERICA MOVIL SA DE CV SR NT - | 20,808 | 15,821 |
| APPLE INC - 3.250% - 02/23/202 | 16,150 | 14,819 |
| APPLIED MATERIALS INC - 3.300% | 32,000 | 29,233 |
| AT&T INC - 4.100% - 02/15/2028 | 9,412 | 9,788 |
| BERKSHIRE HATHAWAY NOTE - 3.12 | 31,918 | 29,540 |
| BP GROUP PLC - 3.279% - 09/19/ | 29,029 | 28,995 |
| CANADIAN PAC RY CO NEW NOTE - | 31,984 | 31,973 |
| CAPITAL ONE FINL - 3.750% - 07 | 18,508 | 19,629 |
| CITIGROUP BOND - 4.450% - 09/2 | 19,601 | 19,731 |
| COCA COLA - 3.375% - 03/25/202 | 31,488 | 29,380 |
| COSTCO - 1.600% - 04/20/2030 | 25,217 | 25,672 |
| CVS CAREMARK CORP NOTE - 4.300 | 5,944 | 5,812 |
| DOWDUPONT INC - 4.725% - 11/15 | 18,123 | 14,926 |
| EL PASO ENERGY CORP - 7.750% - | 17,054 | 17,043 |
| ENTERPRISE PRODS OPER LLC NOTE | 9,872 | 9,760 |
| GOLDMAN SACHS - 3.800% - 03/15 | 37,628 | 37,539 |
| JOHNSON & JOHNSON - 2.450% - 0 | 18,892 | 19,552 |
| LOWES COS INC NOTE CALL - 2.50 | 19,245 | 19,489 |
| NORTHERN TR CORP NOTE - 6.125% | 42,387 | 42,229 |
| PFIZER INC - 3.450% - 03/15/20 | 30,665 | 28,608 |
| PNC FIN SVCS - 2.550% - 01/22/ | 17,046 | 17,758 |
| PROCTER &GAMBLE CO - 3.000% - | 18,315 | 18,412 |
| SCHWAB CHARLES CORP NOTE - 2.4 | 28,382 | 28,647 |
| TORONTO DOMINION BANK SER C MT | 24,706 | 24,868 |
| UNITED TECHNOLOGIES - 4.125% - | 21,424 | 19,465 |
| UNITEDHEALTH GROUP INC FXD RT | 32,223 | 29,559 |
| WAL-MART STORES INC - 3.700% - | 19,138 | 19,542 |
| WESTPAC BANKING CORPORATION - | 31,684 | 29,272 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 9,434 | 10,840 |
| ADOBE SYSTEMS, INC | 10,087 | 17,343 |
| ALPHABET INC CL A | 30,450 | 63,416 |
| AMAZON COM | 31,670 | 52,654 |
| AMERICAN ELECTRIC POWER INC | 15,319 | 17,063 |
| AMERICAN TOWER REIT INC | 14,575 | 13,756 |
| AMERICAN WATER WORKS COMPANY I | 5,671 | 8,092 |
| AMGEN INC | 16,950 | 15,378 |
| ANHEUSER BUSCH COS INC | 8,496 | 8,011 |
| APPLE INC | 35,001 | 95,409 |
| ASML HOLDING NV NY REG SHS | 12,285 | 19,406 |
| AT&T, INC | 17,287 | 19,104 |
| BANK NEW YORK MELLON CORP COM | 5,877 | 7,068 |
| BANK OF AMERICA CORP | 11,698 | 12,042 |
| BERKSHIRE HATHAWAY INC. CLASS | 9,474 | 22,664 |
| BEST BUY INC | 7,600 | 6,607 |
| BROADCOM INC | 20,815 | 30,371 |
| BROOKFIELD ASSET MANAGEMENT LT | 3,125 | 3,577 |
| CAPITAL ONE FINANCIAL CORP | 8,467 | 10,521 |
| CHEVRON CORP | 11,008 | 15,353 |
| CINCINNATI FINANCIAL CORP | 9,664 | 18,537 |
| CINTAS CRP | 7,669 | 24,847 |
| CITIGROUP INC | 9,409 | 14,641 |
| CITIZENS FINANCIAL GROUP, INC | 17,472 | 20,567 |
| CITY NATL ROCHDALE FIXED INCOM | 296,646 | 249,620 |
| CME GROUP, INC | 5,189 | 8,360 |
| COSTCO WHOLESALE CORPORATION | 10,125 | 39,400 |
| CSX CORP | 12,656 | 11,617 |
| DOMINION ENERGY INC | 13,096 | 12,980 |
| DTE ENERGY CO COM | 12,797 | 12,317 |
| DUKE ENERGY CO | 15,944 | 17,346 |
| ENTERGY CORP | 14,947 | 21,988 |
| EOG RESOURCES INC | 12,832 | 14,097 |
| EVERSOURCE ENERGYINC | 10,505 | 9,131 |
| EXXON MOBIL CORP | 17,054 | 16,673 |
| F M C CP | 3,238 | 2,431 |
| FIDELITY NATIONAL FINANCIAL IN | 12,709 | 11,621 |
| FIFTH THIRD BANCORP | 10,845 | 19,407 |
| FIRST ENERGY CORP | 14,793 | 14,997 |
| FORD MOTOR COMPANY | 10,064 | 8,573 |
| GENERAL MILLS INC | 10,532 | 10,586 |
| GENUINE PARTS COMPANY | 9,699 | 6,422 |
| H&R BLOCK INC | 5,778 | 6,605 |
| HCA INC | 9,828 | 25,513 |
| HOME DEPOT INC | 10,550 | 26,451 |
| HP INC | 7,427 | 8,027 |
| INTERNATIONAL BUSINESS MACHINE | 8,856 | 14,069 |
| INTERNATIONAL PAPER CO | 15,914 | 22,766 |
| INTERPUBLIC GROUP OF COS | 12,062 | 9,751 |
| ISHARES RUSSELL MIDCAP VALUE | 58,966 | 62,989 |
| JP MORGAN CHASE | 10,415 | 34,758 |
| KIMBERLY CLARK CORP | 7,384 | 6,552 |
| KLA TENCOR CORP | 12,867 | 10,712 |
| LAZARD | 7,868 | 7,928 |
| LINDE PLC COM | 10,682 | 10,885 |
| LOCKHEED MARTIN CORP | 6,829 | 10,205 |
| LYONDELLBASELL INDUSTRIES NV | 15,084 | 11,660 |
| MARSH AND MCLENNAN COMPANIES I | 17,729 | 17,630 |
| MASTERCARD INC | 9,090 | 27,382 |
| MCDONALD'S CORP | 9,592 | 18,843 |
| MERCK & CO INC | 4,027 | 4,875 |
| META PLATFORMS INC | 24,209 | 28,690 |
| METLIFE INC | 7,558 | 15,803 |
| MICROSOFT CORP | 21,801 | 89,779 |
| NEXTERA ENERGY, INC | 11,571 | 17,564 |
| NISOURCE INC | 7,618 | 7,940 |
| NORTHROP GRUMMAN CORP | 6,274 | 11,732 |
| NOVO NORDISK A S | 19,184 | 13,591 |
| NVIDIA CORP | 40,385 | 83,259 |
| NXP SEMICONDUCTORS | 8,495 | 7,690 |
| OCCIDENTAL PETROLEUM CORP | 3,748 | 2,915 |
| ONEMAIN HOLDINGS INC | 6,891 | 7,767 |
| PARKER HANNIFIN CP | 9,419 | 15,265 |
| PEPSICO INC | 9,087 | 11,861 |
| PFIZER INC | 12,315 | 8,755 |
| PRINCIPAL FINANCIAL GROUP | 6,642 | 5,806 |
| PROCTER GAMBLE CO | 2,289 | 4,527 |
| PRUDENTIAL FINCL INC | 3,462 | 3,319 |
| PUBLIC SVC ENTERPRISE GROUP IN | 13,035 | 16,560 |
| QUANTA SVCS INC | 12,504 | 25,916 |
| REGIONS FINANCIAL CORP | 15,425 | 19,028 |
| ROPER INDUSTRIES | 10,444 | 15,596 |
| S&P GLOBAL INC COM | 6,891 | 10,459 |
| SALESFORCE.COM | 9,028 | 15,045 |
| SCHLUMBERGER LTD | 8,771 | 6,288 |
| SEAGATE TECHNOLOGY HOLDINGS PL | 7,182 | 6,042 |
| SEMPRA ENERGY COM | 10,582 | 12,719 |
| SONOCO PRODUCTS COMPANY | 7,837 | 6,741 |
| T-MOBILE US INC | 8,651 | 22,294 |
| TESLA MOTORS INC | 16,642 | 30,692 |
| THE COCA-COLA CO | 12,486 | 13,946 |
| THE WENDY'S CO | 6,003 | 4,646 |
| THERMO FISHER SCIENTIFIC INC | 7,058 | 17,688 |
| TJX COMPANIES INC | 11,562 | 20,538 |
| TRANE TECHNOLOGIES PLC | 6,823 | 29,548 |
| TRUIST FINANCIAL CORPORATION | 6,415 | 6,377 |
| UNITEDHEALTH GROUP INC | 14,152 | 33,387 |
| UNUM CORP | 5,897 | 9,786 |
| US BANCORP | 15,185 | 17,267 |
| VALERO ENERGY CORP | 5,228 | 4,658 |
| VANGUARD MID-CAP GROWTH ETF | 118,923 | 136,009 |
| VANGUARD MID-CAP VALUE INDEX | 58,961 | 62,605 |
| VERIZON COMMUNICATIONS | 19,490 | 15,076 |
| VERTEX PHARMCTLS INC | 15,607 | 18,927 |
| VISA INC | 16,130 | 31,288 |
| WAL-MART STORES INC | 9,055 | 28,189 |
| WALT DISNEY HOLDINGS CO | 24,182 | 25,388 |
| WATSCO INC | 5,109 | 7,108 |
| WEC ENERGY GROUP, INC | 13,556 | 15,234 |
| WHIRLPOOL CORP | 6,473 | 5,838 |
| WILLIAMS COS | 14,055 | 24,083 |
| XCEL ENERGY INC | 6,470 | 6,482 |
| ZOETIS INC | 4,680 | 7,332 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 16,886 | 16,886 | ||
| Bank Charges | 32 | 32 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 27,118 | 27,118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,300 | |||
| Foreign Tax Paid | 227 | 227 |