| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,119 | 49,119 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 7,069,359 | 7,069,359 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 103,380,778 | 103,380,778 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| POOLED INVESTMENT FUND | FMV | 14,406,026 | 14,406,026 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| EXCISE TAX RECEIVABLE | 8,571 | 8,571 | 8,571 |
| SECURITY DEPOSIT | 1,214 | 1,214 |
| Description | Amount |
|---|---|
| BOOK/TAX CONVERSION OF BALANCE SHEET | 35,886 |
| BOOK/TAX DIFFERENCES | 957,409 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 498,499 | 498,499 | 0 | |
| MISCELLANEOUS | 37,918 | 37,918 | 0 | |
| REGISTRATION FEE | 25 | 25 | 0 | |
| OTHER EXPENSES - ACCOLADE K-1 | 60,064 | 60,064 | 0 | |
| OTHER DEDUCTIONS - EWF PARTNERS II K-1 | 150,179 | 150,179 | 0 | |
| COMPUTER IT AND SOFTWARE EXPENSE | 28,624 | 28,624 | 0 | |
| EQUIPMENT EXPENSE | 18,560 | 18,560 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EWF PARTNERS K-1 - OTHER INCOME | -50,759 | -50,858 | -50,759 |
| OTHER INCOME - ACCOLADE K-1 | -3,716 | -4,961 | -3,716 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF INVESTMENTS | 3,275,041 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED EXCISE TAX LIABILITY | 631,616 | 664,160 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 12,490 | 12,490 | 0 | |
| EXCISE TAXES | 215,000 | 0 | 0 | |
| EWF PARTNERS II K-1 - FOREIGN TAXES PAID | 8,290 | 8,290 | 0 | |
| ACCOLADE PARTNERS GROWTH K-1 - FOREIGN TAXES PAID | 12 | 12 | 0 |