| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HOUSE - 8131 SANFORD PLACE | 2018-10-01 | 148,589 | 25,797 | ADS | 30.000000000000 | 4,953 | 4,953 | ||
| LAND | 2018-10-01 | 195,000 | L | 0 | 0 | ||||
| HOUSE - 8133 SANFORD PLACE | 2018-10-12 | 149,973 | 26,036 | ADS | 30.000000000000 | 4,999 | 4,999 | ||
| LAND | 2018-10-12 | 195,000 | L | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HOUSE - 8131 SANFORD PLACE | 148,589 | 30,750 | 117,839 | |
| LAND | 195,000 | 0 | 195,000 | |
| HOUSE - 8133 SANFORD PLACE | 149,973 | 31,035 | 118,938 | |
| LAND | 195,000 | 0 | 195,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,108 | 0 | 0 | |
| HOA FEES | 996 | 996 | 0 | |
| REPAIRS AND MAINTENANCE | 1,737 | 1,737 | 0 | |
| MISCELLANEOUS | 1,462 | 1,462 | 0 | |
| FRONT FOOTAGE | 495 | 495 | 0 | |
| HOA FEES | 996 | 996 | 0 | |
| REPAIRS AND MAINTENANCE | 57 | 57 | 0 | |
| MISCELLANEOUS | 1,112 | 1,112 | 0 | |
| FRONT FOOTAGE | 495 | 495 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RENTAL DEPOSITS | 2,490 | 2,490 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 149 | 0 | 0 | |
| REAL ESTATE TAXES | 6,687 | 6,687 | 0 | |
| REAL ESTATE TAXES | 6,208 | 6,208 | 0 |