| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,244 | 6,593 |
| 99FARMQE9 W1/2NW1/4 14-12-1 | AT COST | 64,000 | 1,440,000 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 4,901 | 10,990 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,437 | 10,764 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 13,793 | 12,219 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 3,698 | 6,883 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,214 | 9,295 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 17,384 | 48,919 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,242 | 6,409 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,375 | 10,472 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 2,566 | 2,975 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,629 | 4,617 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 3,299 | 3,601 |
| 024524217 AMERICAN BEACON STEP | AT COST | 2,803 | 2,869 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 2,371 | 2,382 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 8,138 | 8,237 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,592 | 1,485 |
| 464287499 ISHARES RUSSELL MID | AT COST | 4,822 | 5,216 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 3,502 | 3,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 141 | 136 | 136 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 30 |
| ROC ON CY SALES | 2 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 153 | 0 | 153 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 6,761 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 730 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 25 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |