| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,750 | 1,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 149123101 CATERPILLAR INC | 1,420 | 5,441 |
| 92343V104 VERIZON COMMUNICATIO | 1,172 | 1,680 |
| 370334104 GENERAL MILLS INC | 823 | 1,339 |
| 30303M102 FACEBOOK INC A | 972 | 4,099 |
| 02079K305 ALPHABET INC CL A | 1,067 | 13,819 |
| 09062X103 BIOGEN, INC | 2,270 | 1,376 |
| 594918104 MICROSOFT CORP | 1,337 | 16,860 |
| 031162100 AMGEN INC | 1,922 | 3,128 |
| 254687106 WALT DISNEY CO | 503 | 2,227 |
| 580135101 MCDONALDS CORP COM | 932 | 2,899 |
| 037833100 APPLE INC | 462 | 15,526 |
| 654106103 NIKE INC | 480 | 1,513 |
| 30231G102 EXXON MOBIL CORP | 1,147 | 3,980 |
| 742718109 PROCTER GAMBLE CO | 546 | 1,677 |
| 023135106 AMAZON.COM INC | 496 | 10,092 |
| 26875P101 E O G RES INC | 1,336 | 1,839 |
| 166764100 CHEVRON CORP COM | 998 | 4,490 |
| 00206R102 ATT INC | 1,332 | 1,639 |
| 478160104 JOHNSON JOHNSON | 450 | 1,446 |
| 931142103 WAL MART STORES INC | 1,681 | 5,511 |
| 110122108 BRISTOL MYERS SQUIBB | 839 | 848 |
| 68902V107 OTIS WORLDWIDE CORP | ||
| 14448C104 CARRIER GLOBAL CORPO | 136 | 751 |
| 75513E101 RTX CORPORATION | 1,401 | 3,934 |
| 934423104 WARNER BROS DISCOVER | 383 | 169 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | AT COST | 11,847 | 16,554 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 8,936 | 11,313 |
| 46432F834 ISHARES CORE MSCI TO | AT COST | 13,610 | 15,543 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 15,039 | 18,343 |
| 922908652 VANGUARD EXTENDED MA | AT COST | 7,217 | 14,628 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 7,142 | 17,657 |
| 464288646 ISHARES 1 5 YEAR INV | AT COST | 20,938 | 20,887 |
| 81369Y605 FINANCIAL SELECT SEC | AT COST | 1,857 | 3,625 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,140 | 23,603 |
| 464287804 ISHARES CORE S P SMA | AT COST | 10,014 | 16,592 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 9,773 | 17,905 |
| 921937710 VANGUARD SMALL CAP G | AT COST | 9,694 | 18,578 |
| 46429B655 ISHARES FLOATING RAT | AT COST | 4,940 | 4,935 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 1,510 | 5,624 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 167 | 80 | 80 |
| Description | Amount |
|---|---|
| 507(B)(2) TO JACOBSEN POF 37-6493307 | 102,675 |
| PY RETURN OF CAPITAL ADJUSTMENT | 176 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 210 | 0 | 210 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1,254 | 1,128 | 125 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 119 | 119 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 830 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 948 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 69 | 69 | 0 |