| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 10,492 | 11,104 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,127 | 4,591 |
| 024524217 AMERICAN BEACON STEP | AT COST | 5,284 | 6,091 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,971 | 41,208 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,341 | 4,722 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 4,987 | 6,187 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,470 | 9,400 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,291 | 7,779 |
| 524686524 CLEARBRIDGE INTERNAT | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 6,313 | 6,233 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,310 | 6,503 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 6,679 | 6,589 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 5,085 | 6,208 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,788 | 4,883 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,470 | 3,231 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 8,062 | 8,093 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 4,917 | 4,880 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,410 | 4,798 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 4,616 | 4,464 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 100 | 198 | 198 |
| Description | Amount |
|---|---|
| FMV OVER BASIS CONTRIBUTED | 18,503 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 | 16 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON DEDUCTIBLE) | 559 | 503 | 503 | 56 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 44 | 44 | 44 | 0 |
| FEDERAL ESTIMATES - PRINCIPAL | 40 | 0 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 20 | 20 | 20 | 0 |