| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 258620566 DOUBLELINE TOTAL RET | 50,881 | 41,265 |
| 722005816 PIMCO INVESTMENT GRA | 100,736 | 91,089 |
| 464287226 ISHARES CORE US AGGR | 42,985 | 42,854 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 02079K305 ALPHABET INC CL A | 449 | 11,455 |
| 907818108 UNION PAC CORP | 1,260 | 11,734 |
| 91324P102 UNITEDHEALTH GROUP I | ||
| 02079K107 ALPHABET INC CL C | 1,633 | 34,414 |
| 92826C839 VISA INC CL A | 2,228 | 25,209 |
| 22160K105 COSTCO WHOLESALE COR | 2,611 | 16,829 |
| 46120E602 INTUITIVE SURGICAL I | 7,218 | 11,955 |
| 58933Y105 MERCK & CO INC | ||
| 023135106 AMAZON.COM INC | 25,878 | 60,990 |
| 594918104 MICROSOFT CORP | 5,314 | 89,534 |
| 931142103 WALMART INC | 7,665 | 21,903 |
| 693475105 PNC FINL SVCS GROUP | 4,296 | 14,541 |
| 037833100 APPLE INC | 872 | 54,370 |
| 038222105 APPLIED MATERIALS IN | ||
| 142339100 CARLISLE COS INC | 5,208 | 13,442 |
| 30303M102 META PLATFORMS INC C | 16,355 | 42,071 |
| 74762E102 QUANTA SERVICES INC | 1,725 | 16,257 |
| G8994E103 TRANE TECHNOLOGIES P | 2,049 | 18,809 |
| 09247X101 BLACKROCK INC | ||
| 46266C105 IQVIA HOLDINGS INC | ||
| 46625H100 JP MORGAN CHASE & CO | 18,800 | 37,108 |
| 032654105 ANALOG DEVICES INC | ||
| 20825C104 CONOCOPHILLIPS | ||
| 40412C101 HCA HEALTHCARE INC | 8,313 | 12,259 |
| 718546104 PHILLIPS 66 | 7,713 | 8,709 |
| G0450A105 ARCH CAPITAL GROUP L | ||
| 064058100 BANK OF NEW YORK MEL | 8,830 | 15,671 |
| 084423102 WR BERKLEY CORP | 7,435 | 11,094 |
| 09857L108 BOOKING HOLDINGS INC | 5,240 | 11,578 |
| 11135F101 BROADCOM INC | 11,694 | 40,521 |
| 127387108 CADENCE DESIGN SYSTE | ||
| 169656105 CHIPOTLE MEXICAN GRI | ||
| 406216101 HALLIBURTON CO | ||
| 50212V100 LPL FINANCIAL HOLDIN | 8,198 | 11,999 |
| 573284106 MARTIN MARIETTA MATL | ||
| 64110L106 NETFLIX INC | ||
| 67066G104 NVIDIA CORP | 28,524 | 97,638 |
| 75513E101 RTX CORPORATION | 12,335 | 20,589 |
| 88160R101 TESLA INC | 14,568 | 19,060 |
| 92532F100 VERTEX PHARMACEUTICA | 6,068 | 8,904 |
| 928881101 VONTIER CORP | ||
| 03073E105 CENCORA INC | 12,219 | 15,292 |
| 07831C103 BELLRING BRANDS INC | ||
| 21874C102 CORE & MAIN INC CL A | 11,143 | 11,346 |
| 277432100 EASTMAN CHEMICAL CO | ||
| 278865100 ECOLAB INC | 8,645 | 12,394 |
| 29364G103 ENTERGY CORP | 9,076 | 14,629 |
| 532457108 LILLY ELI & CO | 19,233 | 21,827 |
| 608190104 MOHAWK INDUSTRIES IN | ||
| 697435105 PALO ALTO NETWORKS I | 8,860 | 15,348 |
| 701094104 PARKER HANNIFIN CORP | 8,972 | 11,176 |
| 743315103 PROGRESSIVE CORP | 15,782 | 20,281 |
| 745867101 PULTE GROUP INC | ||
| 87612G101 TARGA RESOURCES | 6,151 | 12,708 |
| 00287Y109 ABBVIE INC | 7,462 | 7,054 |
| 040413205 ARISTA NETWORKS INC | 11,388 | 10,845 |
| 046353108 ASTRAZENECA PLC SPON | 11,031 | 10,063 |
| 09290D101 BLACKROCK INC | 7,923 | 11,542 |
| 125896100 CMS ENERGY CORP | 9,029 | 10,184 |
| 127097103 COTERRA ENERGY INC | 7,844 | 7,766 |
| 14040H105 CAPITAL ONE FINANCIA | 8,039 | 9,149 |
| 17275R102 CISCO SYSTEMS INC | 13,070 | 14,292 |
| 30034W106 EVERGY INC | 9,398 | 9,374 |
| 459200101 INTL BUSINESS MACHIN | 12,975 | 20,929 |
| 48020Q107 JONES LANG LASALLE I | 10,482 | 11,510 |
| 512807306 LAM RESEARCH CORPORA | 11,481 | 11,583 |
| 61945C103 MOSAIC CO NEW | 10,928 | 11,382 |
| 718172109 PHILIP MORRIS INTL I | 16,004 | 24,223 |
| 79466L302 SALESFORCE INC | 8,229 | 8,181 |
| 81762P102 SERVICENOW INC | 15,412 | 15,421 |
| 876030107 TAPESTRY INC | 11,172 | 11,415 |
| 90138F102 TWILIO INC CL A | 8,108 | 8,705 |
| 92343V104 VERIZON COMMUNICATIO | 14,976 | 13,890 |
| 949746101 WELLS FARGO & CO | 17,033 | 17,306 |
| G5960L103 MEDTRONIC PLC | 17,639 | 16,998 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277902235 EATON VANCE ATLANTA | AT COST | 59,663 | 97,415 |
| 87283A102 T. ROWE PRICE QM US | AT COST | 14,198 | 28,328 |
| 256210105 DODGE & COX INCOME F | AT COST | 258,562 | 250,541 |
| 30254T676 FPA CRESCENT FD | AT COST | 66,544 | 74,894 |
| 233203843 DFA US SMALL CAP POR | AT COST | 28,717 | 30,142 |
| 38147N269 GOLDMAN SACHS GQG PA | AT COST | 90,119 | 107,882 |
| 464287507 ISHARES CORE S&P MID | AT COST | 34,160 | 43,662 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 62,621 | 88,610 |
| 04314H857 ARTISAN INTERNATIONA | AT COST | 49,283 | 59,280 |
| 29444U700 EQUINIX INC | AT COST | 7,212 | 7,159 |
| 92107P889 VANECK EMERGING MARK | AT COST | 37,113 | 39,632 |
| Description | Amount |
|---|---|
| 2024 TRANSACTION POSTED IN 2025 | 595 |
| COST BASIS ADJUSTMENT | 325 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,604 | 0 | 1,604 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 4 | 4 | 0 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 576 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 569 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 341 | 341 | 0 |