| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 93,644 | 23,411 | 46,822 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVERNESS PARTNERS, LP | FMV | 3,280,611 | 3,280,611 |
| MOUNTAINVALE VILLAGE MHC | FMV | 3,830,486 | 3,830,486 |
| SHADY OAKS MHC | FMV | 1,353,675 | 1,353,675 |
| BLUE HAVEN MHC | FMV | 792,546 | 792,546 |
| BLUE HAVEN EXPANSION | FMV | 24,441 | 24,441 |
| ONYX ASSETS MANAGEMENT | FMV | 68,775 | 68,775 |
| BOAVIDA | FMV | 500,000 | 500,000 |
| STARLIGHT MHP | FMV | 1,803,690 | 1,803,690 |
| ARROWHEAD MHP | FMV | 369,264 | 369,264 |
| BAYSHORE VILLAS MHP | FMV | 2,633,400 | 2,633,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,080 | 780 | 780 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 3,540 | 900 | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 6,270 | 1,568 | 3,135 | |
| OFFICE EXPENSES | 27,012 | 11,050 | 13,506 | |
| PASSTHROUGH RENTAL EXPENSES | 0 | 682,542 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME FROM K-1 | 342,034 | ||
| BANK REIMBURSEMENT | 46 | 46 | |
| PROVISION FOR TAXES | 880,679 | 880,679 |
| Description | Amount |
|---|---|
| NET UNREALIZED GAIN ON INVESTMENTS | 793,571 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DEFERRED TAX LIABILITY | 2,017,437 | 1,136,758 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL FEES | 1,641 | 671 | 821 |