| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX SERVICES | 25,535 | 0 | 24,035 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC 4.450% DUE 5/14/46 21,000.000 QTY | 17,851 | 17,851 |
| ABBVIE INC 5.050% DUE 3/15/34 61,000.000 QTY | 60,267 | 60,267 |
| ACUITY BRANDS LIGHTING 2.150% DUE 12/15/30 67,000.000 QTY | 57,046 | 57,046 |
| AFLAC INC 4.000% DUE 10/15/46 16,000.000 QTY | 12,547 | 12,547 |
| AIR LEASE CORP 2.875% DUE 1/15/26 15,000.000 QTY | 14,681 | 14,681 |
| ALFLAC INC 2.875% DUE 10/15/26 20,000.000 QTY | 19,409 | 19,409 |
| ALLEGHANY CORP 3.250% DUE 8/15/51 9,000.000 QTY | 6,049 | 6,049 |
| ALLEGHANY CORP 3.625% DUE 5/15/30 30,000.000 QTY | 28,216 | 28,216 |
| ALLEGHANY CORP 4.900% DUE 9/15/44 28,000.000 QTY | 25,717 | 25,717 |
| ALTRIA GROUP INC 4.400% DUE 2/14/26 30,000.000 QTY | 29,853 | 29,853 |
| ALTRIA GROUP INC 4.800% DUE 2/14/29 60,000.000 QTY | 59,285 | 59,285 |
| AMEREN ILLINOIS CO 1.550% DUE 11/15/30 40,000.000 QTY | 33,165 | 33,165 |
| AMERICAN EXPRESS CO DUE 5/26/33 45,000.000 QTY | 43,878 | 43,878 |
| AMGEN INC 4.400% DUE 5/1/45 23,000.000 QTY | 19,076 | 19,076 |
| AMGEN INC 5.150% DUE 3/2/28 85,000.000 QTY | 85,619 | 85,619 |
| ANTHEM INC 4.550% DUE 5/15/52 32,000.000 QTY | 25,792 | 25,792 |
| APPLE INC 3.850% DUE 8/4/46 31,000.000 QTY | 24,994 | 24,994 |
| APPLE INC 4.650% DUE 2/23/46 4,000.000 QTY | 3,652 | 3,652 |
| APTIV PLC 3.250% DUE 3/1/32 30,000.000 QTY | 25,885 | 25,885 |
| APTIV PLC 5.400% DUE 3/15/49 28,000.000 QTY | 24,018 | 24,018 |
| ARCELORMITTAL SA 6.000% DUE 6/17/34 42,000.000 QTY | 42,717 | 42,717 |
| ARROW ELECTRONICS INC 5.875% DUE 4/10/34 40,000.000 QTY | 40,219 | 40,219 |
| AT&T INC 4.250% DUE 3/1/27 9,000.000 QTY | 8,917 | 8,917 |
| AT&T INC 4.300% DUE 12/15/42 28,000.000 QTY | 23,296 | 23,296 |
| ATT&T INC 3.650% DUE 6/1/51 87,000.000 QTY | 61,442 | 61,442 |
| BANK OF AMERA CORP DUE 1/23/35 92,000.000 QTY | 92,100 | 92,100 |
| BANK OF AMERICA CORP DUE 10/20/32 69,000.000 QTY | 58,220 | 58,220 |
| BAT CAPITAL CORP 5.282% DUE 4/2/50 23,000.000 QTY | 20,145 | 20,145 |
| BAT CAPITAL CORP 6.000% DUE 2/20/34 45,000.000 QTY | 46,233 | 46,233 |
| BECTON DICKINSON & CO 4.669% DUE 6/6/47 32,000.000 QTY | 27,389 | 27,389 |
| BEST BUY CO INC 4.450% DUE 10/1/28 72,000.000 QTY | 70,836 | 70,836 |
| BRISTOL-MYERS SQUIBB CO 4.500% DUE 3/1/44 36,000.000 QTY | 31,153 | 31,153 |
| BROADCOM CORP 3.875% DUE 1/15/27 39,000.000 QTY | 38,391 | 38,391 |
| BROADCOM INC 4.150% DUE 11/15/30 69,000.000 QTY | 66,024 | 66,024 |
| CAMDEN PROPERTY TRUST 4.100% DUE 10/15/28 32,000.000 QTY | 31,121 | 31,121 |
| CANADIAN PACIFIC RAILWAY 3.100% DUE 12/2/51 23,000.000 QTY | 14,945 | 14,945 |
| CAPITAL ONE FINANCIAL CO DUE 2/1/34 66,000.000 QTY | 66,286 | 66,286 |
| CAPITAL ONE FINANCIAL CO DUE 5/10/28 26,000.000 QTY | 25,916 | 25,916 |
| CENTENE CORP 4.250% DUE 12/15/27 46,000.000 QTY | 44,560 | 44,560 |
| CHEVRON USA INC 3.850% DUE 1/15/28 21,000.000 QTY | 20,714 | 20,714 |
| CHURCH & DWIGHT CO INC 2.300% DUE 12/15/31 20,000.000 QTY | 16,739 | 16,739 |
| CINCINNATI FINL CORP 6.125% DUE 10/24/34 20,000.000 QTY | 20,774 | 20,774 |
| CITIGROUP INC 3.878% DUE 1/24/39 20,000.000 QTY | 16,672 | 16,672 |
| CITIGROUP INC 4.450% DUE 9/29/27 24,000.000 QTY | 23,675 | 23,675 |
| CITIGROUP INC 4.600% DUE 3/9/26 15,000.000 QTY | 14,959 | 14,959 |
| COMCAST CORP 3.450% DUE 2/1/50 26,000.000 QTY | 17,801 | 17,801 |
| CONS EDISON CO OF NY 6.300% DUE 8/15/37 35,000.000 QTY | 37,150 | 37,150 |
| COSTCO WHOLESALE CORP 1.600% DUE 4/20/30 34,000.000 QTY | 29,099 | 29,099 |
| COTERRA ENERGY INC 5.600% DUE 3/15/34 64,000.000 QTY | 63,428 | 63,428 |
| CSX CORP 3.350% DUE 9/15/49 32,000.000 QTY | 22,195 | 22,195 |
| DANA INC 5.625% DUE 6/15/28 35,000.000 QTY | 34,525 | 34,525 |
| DELL INT LLC 5.250% DUE 2/1/28 26,000.000 QTY | 26,315 | 26,315 |
| DELTA AIRLINES INC 4.375% DUE 4/19/28 99,000.000 QTY | 96,542 | 96,542 |
| EDWARDS LIFESCIENCES CORP 4.300% DUE 6/15/28 92,000.000 QTY | 90,021 | 90,021 |
| ENERGY TRANSFER LP 6.050% DUE 9/1/54 30,000.000 QTY | 29,361 | 29,361 |
| ENERGY TRANSFER OPERATING 3.750% DUE 5/15/30 52,000.000 QTY | 48,515 | 48,515 |
| ENPRO INDS INC 5.750% DUE 10/15/26 37,000.000 QTY | 36,815 | 36,815 |
| EOG RESOURCES INC 4.950% DUE 4/15/50 30,000.000 QTY | 26,676 | 26,676 |
| ESSENTIAL PROPER 2.950% DUE 7/15/31 15,000.000 QTY | 12,770 | 12,770 |
| ESTEE LAUDER CO INC 3.150% DUE 3/15/27 28,000.000 QTY | 27,148 | 27,148 |
| FORTINET INC 2.200% DUE 3/15/31 72,000.000 QTY | 61,181 | 61,181 |
| GENERAL MILLS INC 4.950% DUE 3/29/33 56,000.000 QTY | 54,632 | 54,632 |
| GENERAL MOTORS FINL CO 5.850% DUE 4/6/30 44,000.000 QTY | 44,939 | 44,939 |
| GEORGIA POWER CO 5.250% DUE 3/15/34 56,000.000 QTY | 55,564 | 55,564 |
| GOLDMAN SACHS GROUP INC DUE 10/24/34 35,000.000 QTY | 37,623 | 37,623 |
| GOODYEAR TIRE & RUBBER 5.000% DUE 7/15/29 50,000.000 QTY | 45,914 | 45,914 |
| HCA INC 6.000% DUE 4/1/54 34,000.000 QTY | 32,389 | 32,389 |
| HILLENBRAND INC 3.750% DUE 3/1/31 35,000.000 QTY | 30,594 | 30,594 |
| HONEYWELL INTERNATIONAL 5.375% DUE 3/1/41 20,000.000 QTY | 19,755 | 19,755 |
| IBERDROLA INTL BV 6.750% DUE 9/15/33 5,000.000 QTY | 5,306 | 5,306 |
| IDEX CORP 3.000% DUE 5/1/30 50,000.000 QTY | 45,259 | 45,259 |
| INGREDION INC 3.200% DUE 10/1/26 46,000.000 QTY | 44,718 | 44,718 |
| INTEL CORP 4.800% DUE 10/1/41 20,000.000 QTY | 16,720 | 16,720 |
| JPMORGAN CHASE & CO 5.400% DUE 1/6/42 45,000.000 QTY | 44,405 | 44,405 |
| JPMORGAN CHASE & CO DUE 1/23/29 64,000.000 QTY | 61,400 | 61,400 |
| JPMORGAN CHASE & CO DUE 11/8/32 31,000.000 QTY | 26,149 | 26,149 |
| JPMORGAN CHASE & CO DUE 9/14/33 48,000.000 QTY | 49,027 | 49,027 |
| KITE REALTY GROUP LP 4.000% DUE 10/1/26 33,000.000 QTY | 32,490 | 32,490 |
| KITE REALTY GROUP LP 4.950% DUE 12/15/31 9,000.000 QTY | 8,756 | 8,756 |
| L3HARRIS TECH INC 5.050% DUE 6/1/29 46,000.000 QTY | 45,989 | 45,989 |
| LAM RESEARCH CORP 4.000% DUE 3/15/29 7,000.000 QTY | 6,806 | 6,806 |
| LOWES COS INC 2.800% DUE 9/15/41 42,000.000 QTY | 28,819 | 28,819 |
| LYB INT FINANCE III 5.625% DUE 5/15/33 38,000.000 QTY | 38,363 | 38,363 |
| MARRIOTT INTERNATIONAL 5.300% DUE 5/15/34 46,000.000 QTY | 45,642 | 45,642 |
| MASTERCARD INC 3.350% DUE 3/26/30 70,000.000 QTY | 65,414 | 65,414 |
| MERCK & CO INC 2.450% DUE 6/24/50 30,000.000 QTY | 17,270 | 17,270 |
| MICRON TECHNOLOGY INC 5.327% DUE 2/6/29 15,000.000 QTY | 15,071 | 15,071 |
| MONDELEZ INTERNATIONAL 4.750% DUE 8/28/34 14,000.000 QTY | 13,395 | 13,395 |
| MORGAN STANLEY 3.125% DUE 7/27/26 35,000.000 QTY | 34,189 | 34,189 |
| MORGAN STANLEY 6.375% DUE 7/24/42 15,000.000 QTY | 16,206 | 16,206 |
| MORGAN STANLEY DUE 4/19/35 74,000.000 QTY | 75,409 | 75,409 |
| MURPHY OIL CORP 6.000% DUE 10/1/323 58,000.000 QTY | 55,727 | 55,727 |
| MURPHY OIL USA INC 4.750% DUE 9/15/29 50,000.000 QTY | 47,445 | 47,445 |
| NETFLIX INC 4.900% DUE 8/15/34 63,000.000 QTY | 61,696 | 61,696 |
| NEWMONT CORP 2.600% DUE 7/15/32 55,000.000 QTY | 46,718 | 46,718 |
| NEXTERA ENERGY CAP HLDGS 5.000% DUE 7/15/32 41,000.000 QTY | 40,355 | 40,355 |
| NIKE INC 3.625% DUE 5/1/43 27,000.000 QTY | 21,151 | 21,151 |
| NIKE INC 3.875% DUE 11/1/45 25,000.000 QTY | 19,708 | 19,708 |
| NORFOLK SOUTHERN CORP 2.900% DUE 8/25/51 30,000.000 QTY | 18,479 | 18,479 |
| NORTHROP GRUMMAN CORP 5.250% DUE 5/1/50 11,000.000 QTY | 10,301 | 10,301 |
| NSTAR ELECTRIC CO 3.250% DUE 11/15/25 45,000.000 QTY | 44,426 | 44,426 |
| NVR INC 3.000% DUE 5/15/30 101,000.000 QTY | 91,127 | 91,127 |
| NXP FUNDING LLC 5.000% DUE 1/15/33 45,000.000 QTY | 43,792 | 43,792 |
| OCCIDENTAL PETROLEUM CORP 5.375% DUE 1/1/32 46,000.000 QTY | 45,041 | 45,041 |
| OKLAHOMA G&E CO 5.250% DUE 5/15/41 20,000.000 QTY | 18,897 | 18,897 |
| OKLAHOMA GAS & ELEC CO 3.850% DUE 8/15/47 43,000.000 QTY | 32,305 | 32,305 |
| OLD REPUBLIC INTL CORP 3.850% DUE 6/11/51 15,000.000 QTY | 10,547 | 10,547 |
| OLIN CORP 5.625% DUE 8/1/29 45,000.000 QTY | 43,752 | 43,752 |
| ORACLE CORP 5.375% DUE 9/27/54 13,000.000 QTY | 11,982 | 11,982 |
| O'REILLY AUTOMOTIVE INC 4.700% DUE 6/15/32 30,000.000 QTY | 28,981 | 28,981 |
| OSHKOSH CORP 3.100% DUE 3/1/30 12,000.000 QTY | 10,976 | 10,976 |
| PFIZER INVESTMENT ENTERPRISE 4.750% DUE 5/19/33 58,000.000 QTY | 56,357 | 56,357 |
| PHILLIPS 66 CO 5.300% DUE 6/30/33 24,000.000 QTY | 23,784 | 23,784 |
| PHYSICIANS REALTY LP 2.625% DUE 11/1/31 18,000.000 QTY | 15,212 | 15,212 |
| PHYSICIANS REALTY LP 3.950% DUE 1/15/28 16,000.000 QTY | 15,526 | 15,526 |
| PIONEER NATURAL RESOURCE 1.125% DUE 1/15/26 50,000.000 QTY | 48,264 | 48,264 |
| PIONEER NATURAL RESOURCE 1.900% DUE 8/15/30 34,000.000 QTY | 28,969 | 28,969 |
| PRINCIPAL FINANCIAL GRP 5.375% DUE 3/15/33 41,000.000 QTY | 41,046 | 41,046 |
| PUB SVC ELEC & GAS 3.950% DUE 5/1/42 35,000.000 QTY | 28,500 | 28,500 |
| PULTEGROUP INC 5.000% DUE 1/15/27 13,000.000 QTY | 13,019 | 13,019 |
| REALTY INCOM CORP 3.200% DUE 1/15/27 40,000.000 QTY | 38,781 | 38,781 |
| REGENCY CENTERS LP 2.950% DUE 9/15/29 19,000.000 QTY | 17,417 | 17,417 |
| REGENCY CENTERS LP 4.650% DUE 3/15/49 15,000.000 QTY | 12,682 | 12,682 |
| REGENERON PHARMACEUTICAL 1.750% DUE 9/15/30 45,000.000 QTY | 37,452 | 37,452 |
| REGENERON PHARMACEUTICAL 2.800% DUE 9/15/50 34,000.000 QTY | 20,035 | 20,035 |
| REGIONS FINANCIAL CORP 1.800% DUE 8/12/28 33,000.000 QTY | 29,394 | 29,394 |
| REXFORD INDUSTRIAL REALTY 2.150% DUE 9/1/31 31,000.000 QTY | 25,188 | 25,188 |
| REYNOLDS AMERICAN INC 6.150% DUE 9/15/43 20,000.000 QTY | 19,782 | 19,782 |
| RIO TINTO FIN USA LTD 5.200% DUE 11/2/40 10,000.000 QTY | 9,625 | 9,625 |
| ROSS STORES INC 0.875% DUE 4/15/26 21,000.000 QTY | 19,996 | 19,996 |
| ROYAL BANK OF CANADA 4.650% DUE 10/18/30 19,000.000 QTY | 18,609 | 18,609 |
| SNAP ON INC 4.100% DUE 3/1/48 20,000.000 QTY | 16,083 | 16,083 |
| SOUTHERN COPPER CORP 5.250% DUE 11/8/42 20,000.000 QTY | 18,083 | 18,083 |
| STATOIL ASA 3.950% DUE 5/15/43 10,000.000 QTY | 8,192 | 8,192 |
| STEEL DYNAMICS INC 5.375% DUE 8/15/34 36,000.000 QTY | 35,688 | 35,688 |
| STRYKER CORP 4.625% DUE 9/11/34 17,000.000 QTY | 16,219 | 16,219 |
| TEXAS INSTRUMENTS INC 4.150% DUE 5/15/48 42,000.000 QTY | 34,123 | 34,123 |
| T-MOBILE USA INC 3.875% DUE 4/15/30 36,000.000 QTY | 33,876 | 33,876 |
| T-MOBILE USA INC 5.250% DUE 6/15/55 25,000.000 QTY | 22,704 | 22,704 |
| TOTAL CAPITAL INTL SA 2.986% DUE 6/29/41 39,000.000 QTY | 27,972 | 27,972 |
| TYSON FOODS INC 3.550% DUE 6/2/27 25,000.000 QTY | 24,247 | 24,247 |
| TYSON FOODS INC 5.100% DUE 9/28/48 38,000.000 QTY | 33,720 | 33,720 |
| UNION ELECTRIC CO 3.250% DUE 10/1/49 15,000.000 QTY | 10,337 | 10,337 |
| UNUM GROUP 6.000% DUE 6/15/54 26,000.000 QTY | 25,695 | 25,695 |
| VERIZON COMMUNICATIONS 3.150% DUE 3/22/30 10,000.000 QTY | 9,157 | 9,157 |
| VERIZON COMMUNICATIONS 3.550% DUE 3/22/51 48,000.000 QTY | 33,919 | 33,919 |
| VERIZON COMMUNICATIONS 5.250% DUE 3/16/37 23,000.000 QTY | 22,451 | 22,451 |
| VIATRIS INC 4.000% DUE 6/22/50 43,000.000 QTY | 29,297 | 29,297 |
| VISA INC 2.000% DUE 8/15/50 55,000.000 QTY | 29,657 | 29,657 |
| WACHOVIA CORP 5.500% DUE 8/1/35 10,000.000 QTY | 9,990 | 9,990 |
| WELLS FARGO & CO 4.300% DUE 7/22/27 50,000.000 QTY | 49,331 | 49,331 |
| WELLS FARGO & CO 4.900% DUE 11/17/45 20,000.000 QTY | 17,333 | 17,333 |
| WISCONSIN PUBLIC SERVICE 2.850% DUE 12/1/51 44,000.000 QTY | 27,167 | 27,167 |
| YUM! BRANDS INC 3.625% DUE 3/15/31 25,000.000 QTY | 22,102 | 22,102 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACADIA HEALTHCARE (ACHC) 2,138.000 SHS | 84,772 | 84,772 |
| ACUITY BRANDS INC (AYI) 850.000 SHS | 248,311 | 248,311 |
| ACV AUCTIONS INC COM CL-A (ACVA) 6,081.000 SHS | 131,350 | 131,350 |
| ADVANCED DRAINAGE SYSTEMS INC (WMS) 823.000 SHS | 95,139 | 95,139 |
| ADVANCED ENERGY INDS INC (AEIS) 1,627.000 SHS | 188,130 | 188,130 |
| AIR LEASE INC (AL) 2,989.000 SHS | 144,100 | 144,100 |
| ALBANY INTL CORP (AIN) 1,940.000 SHS | 155,142 | 155,142 |
| ALEXANDRIA REAL ESTATE EQUITIES INC (ARE) 1,177.000 SHS | 114,816 | 114,816 |
| AMICUS THERAPEUTICS INC (FOLD) 10,875.000 SHS | 102,443 | 102,443 |
| ATMOS ENERGY CORP (ATO) 1,156.000 SHS | 160,996 | 160,996 |
| AVANTOR INC (AVTR) 3,295.000 SHS | 69,426 | 69,426 |
| AVNET INC (AVT) 3,776.000 SHS | 197,560 | 197,560 |
| BATH & BODY WORKS INC (BBWI) 3,204.000 SHS | 124,219 | 124,219 |
| BIO-TECHNE CORP (TECH) 958.000 SHS | 69,005 | 69,005 |
| BLUEPRINT MEDICINES CORP (BPMC) 1,417.000 SHS | 123,591 | 123,591 |
| BORG-WARNER AUTOMOTIVE INC (BWA) 1,887.000 SHS | 59,988 | 59,988 |
| BRIGHT HORIZONS FAMILY SOLUTIONS (BFAM) 1,610.000 SHS | 178,469 | 178,469 |
| BRINKS CO (BCO) 1,360.000 SHS | 126,167 | 126,167 |
| BRP GROUP INC (BWIN) 2,380.000 SHS | 92,249 | 92,249 |
| BURLINGTON STORES INC (BURL) 313.000 SHS | 89,224 | 89,224 |
| BWX TECHNOLOGIES INC (BWXT) 854.000 SHS | 95,122 | 95,122 |
| CABOT CORP (CBT) 1,651.000 SHS | 150,753 | 150,753 |
| CAMECO CORP (CCJ) 2,012.000 QTY | 103,397 | 103,397 |
| CASELLA WASTE SYS INC (CWST) 1,334.000 SHS | 141,151 | 141,151 |
| CBRE GROUP, INC (CBRE) 2,339.000 SHS | 307,087 | 307,087 |
| CF INDUSTRIES HOLDINGS INC (CF) 1,673.000 SHS | 142,740 | 142,740 |
| CHARLES RIV LABORATORIES INTL INC (CRL) 681.000 SHS | 125,713 | 125,713 |
| CHART INDUSTRIES INC (GTLS) 585.000 SHS | 111,641 | 111,641 |
| CHEMED CORP (CHE) 337.000 SHS | 178,543 | 178,543 |
| CHURCHILL DOWNS INC (CHDN) 942.000 SHS | 125,795 | 125,795 |
| CLEARWATER ANALYTICS HLDGS CL-A (CWAN) 5,951.000 SHS | 163,772 | 163,772 |
| COGNEX CORP (CGNX) 4,082.000 SHS | 146,381 | 146,381 |
| CONFLUENT INC (CFLT) 6,847.000 SHS | 191,442 | 191,442 |
| CONMED CORP (CNMD) 1,405.000 SHS | 96,158 | 96,158 |
| CREDO TECHNOLOGY GRP HLDGS LTD (CRDO) 1,148.000 QTY | 77,157 | 77,157 |
| CURTISS WRIGHT CORP (CW) 279.000 SHS | 99,009 | 99,009 |
| DARDEN RESTAURANTS INC (DRI) 708.000 SHS | 132,177 | 132,177 |
| DARLING INT'L INC (DAR) 3,868.000 SHS | 130,313 | 130,313 |
| DIAMONDBACK ENERGY INC (FANG) 1,493.000 SHS | 244,598 | 244,598 |
| DIGI INTL INC (DGII) 5,325.000 SHS | 160,975 | 160,975 |
| DOXIMITY INC CL-A (DOCS) 3,737.000 SHS | 199,518 | 199,518 |
| DR HORTON INC (DHI) 1,270.000 SHS | 177,571 | 177,571 |
| DYNATRACE HOLDINGS LLC (DT) 3,619.000 SHS | 196,693 | 196,693 |
| EAGLE MATERIALS INC (EXP) 309.000 SHS | 76,249 | 76,249 |
| EASTGROUP PPTYS INC (EGP) 894.000 SHS | 143,478 | 143,478 |
| EASTMAN CHEM CO (EMN) 1,114.000 SHS | 101,730 | 101,730 |
| ELF BEAUTY INC (ELF) 1,653.000 SHS | 207,534 | 207,534 |
| ENTEGRIS INC (ENTG HII) 1,599.000 SHS | 158,397 | 158,397 |
| EPAM SYSTEMS INC (EPAM) 524.000 SHS | 122,522 | 122,522 |
| EVEREST RE GROUP LTD (EG) 417.000 SHS | 151,146 | 151,146 |
| EVOLENT HEALTH INC (EVH) 4,262.000 SHS | 47,948 | 47,948 |
| EXACT SCIENCES CORP (EXAS) 2,389.000 SHS | 134,238 | 134,238 |
| EXLSERVICE HOLDINGS INC (EXLS) 3,780.000 SHS | 167,756 | 167,756 |
| FIRSTCASH HLDGS INC (FCFS) 1,272.000 SHS | 131,779 | 131,779 |
| FIRSTSERVICE CORP (FSV) 441.000 QTY | 79,830 | 79,830 |
| FLEXTRONICS INT'L LTD (FLEX) 9,741.000 SHS | 373,957 | 373,957 |
| FLYWIRE CORPORATION (FLYW) 7,319.000 SHS | 150,918 | 150,918 |
| FOX FACTORY HOLDINGS CORP (FOXF) 1,565.000 SHS | 47,373 | 47,373 |
| FRESHPET INC (FRPT) 792.000 SHS | 117,303 | 117,303 |
| FTA AVIATION LTD (FTAI) 808.000 QTY | 116,384 | 116,384 |
| GATX CORP (GATX) 1,375.000 SHS | 213,070 | 213,070 |
| GLAUKOS CORP (GKOS) 634.000 SHS | 95,062 | 95,062 |
| GLOBUS MEDICAL INC (GMED) 751.000 SHS | 62,115 | 62,115 |
| GUIDEWIRE SOFTWARE INC (GWRE) 559.000 SHS | 94,236 | 94,236 |
| HEALTHSOUTH CORP (EHC) 1,171.000 SHS | 108,142 | 108,142 |
| HEARTLAND FINANCIAL USA INC (HTLF) 2,500.000 SHS | 153,263 | 153,263 |
| HUNTINGTON INGALLS INDUSTRIES INC (HII) 598.000 SHS | 113,004 | 113,004 |
| INSMED INC (INSM) 1,642.000 SHS | 113,364 | 113,364 |
| INSPIRE MED SYS INC (INSP) 632.000 SHS | 117,160 | 117,160 |
| INSULET CORPORATION (PODD) 526.000 SHS | 137,323 | 137,323 |
| K12 INC (LRN) 1,685.000 SHS | 175,122 | 175,122 |
| KOSMOS ENERGY LTD (KOS) 15,757.000 SHS | 53,889 | 53,889 |
| LANCASTER COLONY CORP (LANC) 578.000 SHS | 100,075 | 100,075 |
| LATTICE SEMICONDUCTOR CORP (LSCC) 1,210.000 SHS | 68,547 | 68,547 |
| LKQ CORP (LKQ) 2,723.000 SHS | 100,070 | 100,070 |
| LOUISIANA PAC CORP (LPX) 746.000 SHS | 77,248 | 77,248 |
| MADRIGAL PHARMACEUTICALS INC (MDGL) 255.000 SHS | 78,685 | 78,685 |
| MANHATTAN ASSOCS INC (MANH) 608.000 SHS | 164,306 | 164,306 |
| MASCO CORP (MAS) 2,587.000 SHS | 187,739 | 187,739 |
| MERCURY COMPUTER SYS INC (MRCY) 3,844.000 SHS | 161,448 | 161,448 |
| MERIT MED SYS INC (MMSI) 158.000 SHS | 15,282 | 15,282 |
| MIDDLEBY CORP (MIDD) 1,267.000 SHS | 171,615 | 171,615 |
| MOOG INC CL A (MOG.A) 1,300.000 SHS | 255,892 | 255,892 |
| MUELLER INDS INC (MLI) 1,993.000 SHS | 158,164 | 158,164 |
| MURPHY OIL CORP (MUR) 6,216.000 SHS | 188,096 | 188,096 |
| NEOGEN CORP (NEOG) 9,227.000 SHS | 112,016 | 112,016 |
| NEW FORTRESS ENERGY LLC (NFE) 9,825.000 SHS | 148,554 | 148,554 |
| NEXTRACKER INC (NXT) 3,501.000 SHS | 127,892 | 127,892 |
| NICE SYSTEMS LTD (NICE) 688.000 QTY | 116,850 | 116,850 |
| NOV INC (NOV) 8,115.000 SHS | 118,479 | 118,479 |
| NOVANTA INC (NOVT) 637.000 SHS | 97,314 | 97,314 |
| NVENT ELECTRIC PLC (NVT) 2,040.000 SHS | 139,046 | 139,046 |
| PARSONS CORP (PSN) 597.000 SHS | 55,073 | 55,073 |
| PEBBLEBROOK HOTEL TRUST (PEB) 6,071.000 SHS | 82,262 | 82,262 |
| PERFORMANCE FOOD GROUP CO (PFGC) 2,597.000 SHS | 219,576 | 219,576 |
| PINNACLE FINANCIAL PARTNERS (PNFP) 1,747.000 SHS | 199,839 | 199,839 |
| PLANET FITNESS INC (PLNT) 1,414.000 SHS | 139,802 | 139,802 |
| POOL CORP (POOL) 412.000 SHS | 140,467 | 140,467 |
| POPULAR, INC (BPOP) 1,787.000 SHS | 168,085 | 168,085 |
| PRENUMBRA INC (PEN) 531.000 SHS | 126,102 | 126,102 |
| PRIMO BRANDS CORP-A (PRMB) 7,291.000 SHS | 224,344 | 224,344 |
| PURE STORAGE INC (PSTG) 2,097.000 SHS | 128,819 | 128,819 |
| Q2 HOLDINGS INC (QTWO) 1,431.000 SHS | 144,030 | 144,030 |
| RANGE RESOURCES CORP (RRC) 1,435.000 SHS | 51,631 | 51,631 |
| RAYMOND JAMES FINL INC (RJF) 1,138.000 SHS | 176,766 | 176,766 |
| REGAL BELOIT CORP (RRX) 758.000 SHS | 117,589 | 117,589 |
| REINSURANCE GROUP OF AMERICA (RGA) 1,199.000 SHS | 256,142 | 256,142 |
| RENAISSANCE RE HLDGS LTD (RNR) 661.000 SHS | 164,463 | 164,463 |
| REVOLVE GROUP INC (RVLV) 2,233.000 SHS | 74,783 | 74,783 |
| SANMINA CORP (SANM) 2,707.000 SHS | 204,839 | 204,839 |
| SCHNEIDER NATIONAL INC (SNDR) 5,564.000 SHS | 162,914 | 162,914 |
| SEALED AIR CORP (SEE) 3,588.000 SHS | 121,382 | 121,382 |
| SHARKNINJA INC (SN) 1,944.000 QTY | 189,268 | 189,268 |
| SNAP ON INC (SNA) 594.000 SHS | 186,375 | 186,375 |
| SONOCO PRODUCTS CO (SON) 1,755.000 SHS | 85,732 | 85,732 |
| STAG INDUSTRIAL INC (STAG) 4,051.000 SHS | 137,005 | 137,005 |
| STIFEL FINANCIAL CORP (SF) 2,065.000 SHS | 219,055 | 219,055 |
| SYNOPSYS INC (SNPS) 383.000 SHS | 185,893 | 185,893 |
| TALEN ENERGY CORP (TLN) 967.000 SHS | 194,821 | 194,821 |
| TENABLE HLDGS INC (TENB) 2,357.000 SHS | 92,819 | 92,819 |
| THE AZEK CO INC (AZEK) 2,582.000 SHS | 122,568 | 122,568 |
| THE CARLYLE GROUP LP (CG) 4,452.000 SHS | 224,781 | 224,781 |
| THE SCOTTS MIRACLE-GRO CO (SMG) 1,357.000 SHS | 90,023 | 90,023 |
| TIMKEN CO (TKR) 1,379.000 SHS | 98,419 | 98,419 |
| TPG INC (TPG) 1,717.000 SHS | 107,896 | 107,896 |
| TRINET GROUP, INC (TNET) 801.000 SHS | 72,707 | 72,707 |
| TWIST BIOSCIENCE CORP (TWST) 1,883.000 SHS | 87,503 | 87,503 |
| UNITED BANKSHARES, INC (UBSI) 4,929.000 SHS | 185,084 | 185,084 |
| VARONIS SYSTEMS INC (VRNS) 1,367.000 SHS | 60,736 | 60,736 |
| VORNADO REALTY TRUST (VNO) 6,632.000 SHS | 278,809 | 278,809 |
| WEBSTER FIN'L CORP WATERBURY CONN (WBS) 2,017.000 SHS | 111,379 | 111,379 |
| WESBANCO INC (WSBC) 4,685.000 SHS | 152,450 | 152,450 |
| WESTERN ALLIANCE BANCORP (WAL) 1,261.000 SHS | 105,344 | 105,344 |
| WEX INC (WEX) 860.000 SHS | 150,775 | 150,775 |
| WHITECAP RESOURCES INC (SPGYF) 15,393.000 QTY | 109,136 | 109,136 |
| WILLSCOT MOBILE MINI HLDGS (WS) 3,169.000 SHS | 106,003 | 106,003 |
| WOLVERINE WORLD WIDE INC (WWW) 6,630.000 SHS | 147,186 | 147,186 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AEW CORE PROPERTY (U.S.), LP | FMV | 6,585,448 | 6,585,448 |
| ARTISAN FUNDS INC (APHKX) 354,732.671 QTY | FMV | 16,683,078 | 16,683,078 |
| CFCRE COMM MTG 3.283% 5/10/58 23,000.000 QTY | FMV | 22,584 | 22,584 |
| CFCRE COMM MTG 3.597% 1/10/48 17,196.150 QTY | FMV | 17,030 | 17,030 |
| CITIGROUP COMM MTG 2.902% 7/10/49 69,000.000 QTY | FMV | 66,942 | 66,942 |
| CITIGROUP COMM MTG 3.717% 9/15/48 22,000.000 QTY | FMV | 21,816 | 21,816 |
| CITIGROUP COMM MTG 3.778% 9/10/58 20,000.000 QTY | FMV | 19,784 | 19,784 |
| COMM MTG 2015 3.759% 8/10/48 27,000.000 QTY | FMV | 26,783 | 26,783 |
| CSAIL COML MTG 3.502% 11/15/49 19,000.000 QTY | FMV | 18,337 | 18,337 |
| CSAIL COML MTG 3.718% 8/15/48 23,000.000 QTY | FMV | 22,814 | 22,814 |
| CSAIL COML MTG 3.807% 11/15/48 47,000.000 QTY | FMV | 46,586 | 46,586 |
| FIRST HORIZON NATIONAL CORP 26,000.000 QTY | FMV | 5 | 5 |
| GS MTG SECS 3.050% 5/10/49 23,000.000 QTY | FMV | 22,485 | 22,485 |
| JPMBB CML MTG 3.801% 8/15/48 18,839.040 QTY | FMV | 18,667 | 18,667 |
| JPMCC COML MTG 2.82% 8/15/49 49,000.000 QTY | FMV | 47,433 | 47,433 |
| MARRIOTT INT'L INC 170,131.000 QTY | FMV | 475 | 475 |
| METROPOLITAN REAL ESTATE PARTNERS GLOBAL III, LP | FMV | 52,236 | 52,236 |
| MS BOFA MI TRUST 3.720% 12/15/49 22,000.000 QTY | FMV | 21,394 | 21,394 |
| PIONEER BOND FUND 1,490,650.681 QTY | FMV | 12,223,336 | 12,223,336 |
| VANGUARD INSTL INDEX FD (VINIX) 77,174.911 QTY | FMV | 36,959,065 | 36,959,065 |
| WCM FOCUSED INTERNATIONAL GROWTH (WCMIX) 751,272.365 QTY | FMV | 16,347,687 | 16,347,687 |
| WELLS FARGO COMM MTG 2.918% 11/15/49 84,000.000 QTY | FMV | 80,967 | 80,967 |
| WELLS FARGO COMM MTG 3.631% 1/15/60 44,000.000 QTY | FMV | 42,852 | 42,852 |
| WELLS FARGO COMM MTG 3.637% 6/15/48 26,000.000 QTY | FMV | 25,837 | 25,837 |
| WELLS FARGO COMM MTG 3.664% 9/15/58 26,000.000 QTY | FMV | 25,786 | 25,786 |
| WELLS FARGO COMM MTG 3.809% 12/15/48 23,000.000 QTY | FMV | 22,761 | 22,761 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICES | 7,875 | 0 | 7,875 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 2,636 | 650 | 650 |
| ACCRUED INVESTMENT INCOME RECEIVABLE | 133,203 | 135,598 | 135,598 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| COMPUTER, WEBSITE & INTERNET | 72,521 | 0 | 72,521 | |
| INSURANCE | 7,968 | 0 | 7,968 | |
| GENERAL OFFICE EXPENSE | 17,324 | 0 | 17,324 | |
| MEMBERSHIPS | 21,985 | 0 | 21,985 | |
| OTHER PROGRAM EXPENSES | 2,147 | 0 | 2,147 | |
| OTHER PARTNERSHIP EXPENSES | 0 | 45,013 | 0 | |
| BANK CHARGES | 6 | 0 | 6 | |
| UTILITIES | 1,786 | 0 | 1,786 | |
| OFFICE EQUIPMENT | 2,742 | 0 | 2,742 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PARTNERSHIP INCOME THROUGH K-1 | 0 | 1,069 | 0 |
| GRANT REFUNDS | 18,344 | 18,344 | |
| SECURITIES LITIGATION | 1,379 | 1,379 | 1,379 |
| LOSS ON DISPOSAL OF PROPERTY AND EQUIPMENT | -4,503 | -4,503 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 3,026,450 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 210,869 | 210,869 | 0 | |
| GRANT/PROGRAM CONSULTANTS | 18,560 | 0 | 18,560 | |
| OTHER CONSULTANTS | 200 | 0 | 200 | |
| CUSTODY FEES | 59,899 | 59,899 | 0 | |
| BOOKKEEPING | 37,500 | 0 | 37,500 | |
| INVESTMENT CONSULTANT FEES | 122,398 | 122,398 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 125,000 | 0 | 0 | |
| TAXES WITHHELD | 3,866 | 3,866 | 0 |