| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| GOLDMAN SACHS INTL SMALL CAP I | |||
| COLUMBIA MID CAP INDEX | |||
| TIAA-CREF EMERGING MKTS | |||
| ISHARES MSCI EAFE INTL INDEX | |||
| COLUMBIA SMALL CAP INDEX | |||
| GOLDMAN SACHS EMERGING MKTS EQ | |||
| AMERICAN BEACOM GARCIA HAMILTO | |||
| WELLS FARGO CORE | |||
| COLUMBIA CONTRATIAN CORE FUND | |||
| ISHARES RUSSELL 1000 ETF | |||
| LAZARD INTERNATIONAL EQUITY IN | |||
| PIMCO STOCKSPLUS SMALL FUND -I | |||
| JOHNSON ENHANCED RETURN FUND | |||
| T ROWE PRICE US EQUITY RESEARC | |||
| PROSHARES TR DJ BROOKFIELD GLO | |||
| VANGUARD REAL ESTATE ETF | |||
| BAIRD INTERMEDIATE BOND FD INS | |||
| VANGUARD SHORT TERM BOND INDEX | |||
| ALLSPRING CORE BOND FUND R6 CL | |||
| ARTISAN INTERNATIONAL SMALL-MI | |||
| WILLIAM BLAIR SMALL CAP GROWTH | AT COST | 15,275 | 15,403 |
| DRIEHAUS EMERGING MARKETS GROW | AT COST | 25,856 | 29,966 |
| GOLDMAN SACHS EMERGING MARKETS | AT COST | 45,426 | 49,061 |
| MFS INTERNATIONAL EQUITY FUND | |||
| PEAR TREE POLARIS FGN VAL SM C | |||
| TRANSAMERICA INTERNATIONAL EQU | |||
| ISHARES RUSSELL MID-CAP VALUE | AT COST | 96,004 | 110,576 |
| ISHARES RUSSELL MID-CAP GROWTH | AT COST | 48,346 | 64,609 |
| ISHARES RUSSELL TOP 200 VALUE | AT COST | 194,064 | 234,529 |
| ISHARES RUSSELL TOP 200 GROWTH | AT COST | 265,392 | 405,326 |
| ISHARES MSCI USA MIN VOL FACTO | |||
| ISHARES TR CORE MSCI EAFE ETF | |||
| ISHARES INC CORE MSCI EMKT | |||
| J P MORGAN EXCHANGE TRADED FD | |||
| J P MORGAN EXCHANGE TRADED FD | |||
| PROSHARES TR DJ BROOKFIELD GLO | |||
| VANGUARD SCOTTSDALE FDS VANGUA | |||
| VANGUARD SCOTTSDALE FDS VNG RU | |||
| VANGUARD REAL ESTATE ETF | |||
| ISHARES CORE U.S. AGGREGATE BO | AT COST | 438,246 | 440,371 |
| ISHARES 10-20 YEAR TREASURY BO | AT COST | 27,193 | 24,626 |
| SPDR BLOOMBERG HIGH YIELD BOND | |||
| VANECK J.P. MORGAN EM LOCAL CU | |||
| THRIVENT SMALL CAP STOCK FUND | |||
| HOTCHKIS & WILEY SMALL CAP | |||
| VANGUARD INTL EQUITY INDEX FDS | |||
| ARGA EMERGING MARKETS VALUE FU | AT COST | 19,328 | 20,141 |
| BLACKROCK ADVANTAGE INTERNATIO | AT COST | 165,385 | 196,239 |
| DRIEHAUS INTERNATIONAL SMALL C | AT COST | 3,414 | 4,050 |
| THE HARTFORD INTERNATIONAL VAL | AT COST | 34,294 | 42,263 |
| NYLI PINESTONE INTERNATIONAL E | AT COST | 37,112 | 40,303 |
| NORTH SQUARE DYNAMIC SMALL CAP | AT COST | 21,701 | 23,430 |
| AMERICAN CENTY ETF TR AVANTIS | AT COST | 12,085 | 13,308 |
| DIMENSIONAL ETF TR | AT COST | 18,334 | 21,976 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COMPUTER, HARD DRIVE & MONITOR | 3,736 | 3,736 | 3,736 |
| COMPUTER FOR GA, HARD DRIVE & | 1,474 | 1,474 | 1,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CE RENEWAL & CERTIFICATION FEE | 1,404 | 0 | 1,404 | |
| OTHER EXPENSE | 2,661 | 0 | 2,661 | |
| PRINTING | 5,430 | 0 | 5,430 | |
| SUPPLIES | 755 | 0 | 755 | |
| WEBSITE | 16,497 | 0 | 16,497 | |
| TRUST ADVISOR FORUM FEES | 149,902 | 0 | 149,902 | 0 |
| PROGRAM REVIEW | 1,175 | 0 | 1,175 | |
| INSURANCE | 3,793 | 0 | 3,793 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 338,809 | 0 | 338,809 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,843 |
| UNCLEARED CHECK | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 8,304 | 8,304 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 608 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 814 | 814 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 264 | 264 | 0 |