| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Alphabet Inc Class A | AT COST | 124,937 | 124,937 |
| Amazon.com Inc | AT COST | 100,919 | 100,919 |
| Cisco Systems Inc | AT COST | 29,600 | 29,600 |
| Ideanomics Inc | AT COST | 1 | 1 |
| NVIDIA Corp | AT COST | 134,290 | 134,290 |
| Baron Opportunity Instl | AT COST | 577,501 | 577,501 |
| Baron Technology Institutional | AT COST | 243,423 | 243,423 |
| Goldman Sachs Core Fixed Income Instl | AT COST | 131,712 | 131,712 |
| Goldman Sachs High Yield Fl Rate Instl | AT COST | 373,548 | 373,548 |
| Goldman Sachs High Yield Muni Instl | AT COST | 83,745 | 83,745 |
| Goldman Sachs US Eq Div and Prem Instl | AT COST | 127,906 | 127,906 |
| Guggenheim Macro Opportunities Instl | AT COST | 221,332 | 221,332 |
| PRIVATE SHARES FD A | AT COST | 142,056 | 142,056 |
| Grayscale Bitcoin Mini Trust ETF | AT COST | 5,234 | 5,234 |
| Grayscale Bitcoin Trust ETF | AT COST | 46,263 | 46,263 |
| Invesco QQQ Trust | AT COST | 132,920 | 132,920 |
| Spear Alpha ETF | AT COST | 42,323 | 42,323 |
| The Technology Select Sector SPDR? ETF | AT COST | 126,723 | 126,723 |
| Virtus InfraCap US Preferred Stock ETF | AT COST | 462,966 | 462,966 |
| Bench Equity 1 (Master) | AT COST | 673,072 | 673,072 |
| CIM Real Assets & Credit I | AT COST | 179,716 | 179,716 |
| CONVERSUS STEPSTONE PRIVATE MARKETS | AT COST | 304,333 | 304,333 |
| Guggenheim Active Allocation Fund | AT COST | 362,679 | 362,679 |
| Harrison Street Real Estate I | AT COST | 93,417 | 93,417 |
| PIMCO Dynamic Income | AT COST | 178,645 | 178,645 |
| BONAVENTURE MULTIFAMILY INCOME TRUST INC | AT COST | 440,170 | 440,170 |
| Fluor Marine Rich Day (Master) | AT COST | 500,000 | 500,000 |
| Lyons Real Estate Fund | AT COST | 398,125 | 398,125 |
| Red Bridge Capital IV (Master) | AT COST | 350,000 | 350,000 |
| Syracuse Flex Building Rich Day | AT COST | 300,000 | 300,000 |
| Tradition Pointe SLC Apartment Bldg | AT COST | 500,000 | 500,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WD Foad Land & Cattle Co, LLC | 1,075,000 | 1,075,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Partnership Income | 26,795 |
| Description | Amount |
|---|---|
| Unrealized Gains | 843,942 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advisor Fee | 71,777 | 71,777 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 10 | 10 |