| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 8,032 | 4,016 | 4,016 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BIOS FUND II, LP | 0 | 0 |
| BIOS FUND III, LP | 0 | 0 |
| BLACK DIAMOND LTD. | 0 | 0 |
| CALTIUS PARTNERS V, LP | 0 | 0 |
| ENERGY HARBOR | 0 | 0 |
| IPI OFFSHORE FUND, LTD. | 0 | 0 |
| M3 PARTNERS, LP | 0 | 0 |
| PROSIGHT FUND, L.P. | 0 | 0 |
| CALTIUS PARTNERS VI | 0 | 0 |
| ASGARD VENTURES FUND I LP | 0 | 0 |
| BD-DLT SERIES M-S | 0 | 0 |
| BD-DLT SERIES M-N | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BIOS FUND II, LP | 572,349 | 572,349 | |
| BIOS FUND III, LP | 869,453 | 869,453 | |
| BLACK DIAMOND LTD. | 15,093 | 15,093 | |
| CALTIUS PARTNERS V, LP | 584,803 | 584,803 | |
| M3 PARTNERS, LP | 2,948,494 | 2,948,494 | |
| PROSIGHT FUND, L.P. | 1,671,810 | 1,671,810 | |
| CALTIUS PARTNERS VI | 353,522 | 353,522 | |
| BLACK DIAMOND LTD. SERIES M | 2,173,852 | 2,173,852 | |
| ASGARD VENTURES FUND I LP | 2,120,317 | 2,120,317 | |
| BD-DLT SERIES M-S | 1,212,758 | 1,212,758 | |
| BD-DLT SERIES M-N | 351,697 | 351,697 | |
| SWK HOLDINGS CORP | 39,745 | 39,745 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 1,572,844 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M3 PARTNERS, LP | 44,950 | 44,950 | ||
| CALTIUS PARTNERS VI | 45,366 | 45,366 | ||
| CALTIUS PARTNERS V, LP | 12,705 | 12,705 | ||
| PROSIGHT FUND, L.P | 23,749 | 23,749 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| prosight | 48 | 48 | |
| Royalty | 1 | 1 | |
| CALTIUS PARTNERS VI, LP - NON UBTI | -8 | -8 | |
| CALTIUS PARTNERS VI, LP - UBTI | 15,129 | 0 | |
| CALTIUS PARTNERS V, LP | 14,091 | 14,091 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CALTIUS PARTNERS V LP UNFUNDED | 110,241 | 105,996 |
| CALTIUS PARTNERS VI LP UNFUNDED | 747,506 | 650,771 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES PAID | 10,000 |