| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,623 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLIFFWATER CORPORATE LENDING FUND I | 1,483,272 | 1,483,272 |
| POWERSHARES ACTIVELY MANAGED ULTRA SHRT | 5,004,385 | 5,004,385 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| FORUM REAL ESTATE INCOME FD FOUNDERS | 1,511,536 | 1,511,536 |
| HAMLIN HIGH DIVIDEND EQ FD INSTITUTIONAL | 815,174 | 815,174 |
| INVESCO EXCHANGE TRADED FD TR S&P 500 | 525,690 | 525,690 |
| ISHARES CORE MSCI EMERGING MARKETS ETF | 936,305 | 936,305 |
| ISHARES TRUST CORE MSCI EAFE ETF | 730,912 | 730,912 |
| UNDISCOVERED MGRS BEHAVIOR VALUE CL L | 790,812 | 790,812 |
| VANGUARD INDEX FDS VANGUARD TOTAL STK | 843,347 | 843,347 |
| VANGUARD INDEX FDS VANGUARD VALUE | 1,942,548 | 1,942,548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| APOLLO ASSET BACKED CR CO LLC SERIES II | FMV | 1,000,137 | 1,000,137 |
| BLACKSTONE INFRASTRUCTURE | FMV | 2,000,000 | 2,000,000 |
| KKR INFRASTRUCTURE CONGLOMERATE LLC | FMV | 1,003,649 | 1,003,649 |
| S3 REAL ESTATE CAPITAL FUND V LP | FMV | 5,126,027 | 5,126,027 |
| S3 LB REAL ESTATE CREDIT A III LP | FMV | 375,000 | 375,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WIRE FEE | 15 | 0 | 0 | |
| TRANSACTION COSTS | 120 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 327,283 | 327,283 | 327,283 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN IN VALUE OF ASSETS | 130,592 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 346,885 | 0 | 346,885 | |
| INVESTMENT MANAGEMENT FEES | 87,880 | 87,880 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ESTIMATED EXCISE TAX PAYMENTS | 1,960 | 0 | 0 | |
| PY EXCISE TAX | 1,512 | 0 | 0 | |
| FOREIGN TAXES | 3,238 | 3,238 | 0 |