| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,537 | 1,537 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288513 ISHARES IBOXX HIGH Y | |||
| 693391104 PIMCO REAL RETURN FU | |||
| 922031760 VANGUARD HIGH YIELD | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 922907878 VANGUARD INTERM TERM | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287622 ISHARES RUSSELL 1000 | AT COST | 106,817 | 293,941 |
| 00143W859 INV OPP DEVELOP MRKT | |||
| 94987W828 ALLSPRING LARGE CAP | |||
| 74925K581 BOSTON P LNG/SHRT RE | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 153,598 | 316,316 |
| 256210105 DODGE & COX INCOME F | AT COST | 393,237 | 355,720 |
| 03875R205 ARBITRAGE FUND CLASS | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 93,993 | 83,862 |
| 922908553 VANGUARD REAL ESTATE | |||
| 94988A668 AS SPECIAL SM CAP VA | |||
| 78462F103 SPDR S & P 500 ETF T | AT COST | 249,721 | 466,797 |
| 90274D374 ETRACS ALERIAN MLP I | |||
| 22544R305 CREDIT SUISSE COMM R | |||
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 30,785 | 169,296 |
| 74925K367 ABBEY CAP FUTURES ST | |||
| 92206C664 VANGUARD RUSSELL 200 | |||
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 120,000 | 133,962 |
| 41152J108 EMBARK COMMODITY STR | AT COST | 125,000 | 123,231 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 120,000 | 136,144 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 170,930 | 173,745 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 117,701 | 135,481 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 168,000 | 165,747 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 80,000 | 81,436 |
| 722005816 PIMCO INV GRD CRD BN | AT COST | 296,361 | 290,518 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 80,000 | 87,677 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 84,000 | 83,650 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 100,000 | 113,687 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 125,000 | 124,808 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 115,062 | 128,326 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 400,000 | 402,942 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 160,000 | 183,029 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,163 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,267 | 4,267 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,799 | 1,799 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 197 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,456 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 177 | 177 | 0 |