| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,074 | 8,277 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 16,618 | 15,839 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 9,016 | 7,896 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 47,660 | 92,921 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 9,850 | 16,750 |
| 476313408 JENSEN QUALITY GROWT | |||
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 12,460 | 12,096 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 14,286 | 29,464 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 19,036 | 15,802 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 6,962 | 8,357 |
| 256219106 DODGE & COX STOCK FU | AT COST | 14,314 | 15,535 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 8,330 | 7,697 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 41,020 | 39,738 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 10,061 | 16,366 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 10,165 | 12,565 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 15,414 | 15,405 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 14,733 | 16,842 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 12,810 | 12,317 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 16,339 | 16,089 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 11,922 | 12,615 |
| 81369Y506 AMEX ENERGY SELECT S | AT COST | 8,122 | 7,256 |
| 969251636 WILLIAM BLAIR LRG CA | AT COST | 21,961 | 21,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 5,427 | 5,427 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 21 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 67 | 67 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 116 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 23 | 23 | 0 |