| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 JPMORGAN CHASE & CO | 3,571 | 27,984 |
| 92826C839 VISA INC-CLASS A SHR | 10,400 | 21,546 |
| 87612E106 TARGET CORP | ||
| 00287Y109 ABBVIE INC | 8,417 | 14,517 |
| 91324P102 UNITEDHEALTH GROUP I | 4,290 | 12,982 |
| 09260D107 BLACKSTONE INC | 4,810 | 12,488 |
| G29183103 EATON CORP PLC | 7,440 | 17,611 |
| 94106L109 WASTE MANAGEMENT INC | 6,373 | 13,735 |
| 150870103 CELANESE CORP | ||
| 532457108 ELI LILLY & CO COM | 3,502 | 22,130 |
| 097023105 BOEING CO | 11,815 | 17,622 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 30303M102 META PLATFORMS INC | 10,834 | 38,849 |
| 891160509 TORONTO DOMINION BK | ||
| 594918104 MICROSOFT CORP | 8,379 | 76,420 |
| 56501R106 MANULIFE FINANCIAL C | 6,201 | 15,379 |
| 192446102 COGNIZANT TECH SOLUT | 5,281 | 8,180 |
| 867224107 SUNCOR ENERGY INC NE | 11,074 | 16,140 |
| 11135F101 BROADCOM INC | 4,135 | 39,457 |
| 58933Y105 MERCK & CO INC NEW | ||
| 172967424 CITIGROUP INC. | 8,186 | 14,913 |
| 285512109 ELECTRONIC ARTS INC | ||
| H84989104 TE CONNECTIVITY LTD | ||
| 02079K107 ALPHABET INC CL C | 5,233 | 34,224 |
| 907818108 UNION PACIFIC CORP | 4,232 | 11,748 |
| 75513E101 RTX CORP | 10,436 | 18,834 |
| 89151E109 TOTALENERGIES SE -SP | 12,117 | 15,022 |
| 09247X101 BLACKROCK INC | ||
| 609207105 MONDELEZ INTERNATION | 5,705 | 9,111 |
| 17275R102 CISCO SYSTEMS INC | ||
| H2906T109 GARMIN LTD | 4,761 | 11,163 |
| 911312106 UNITED PARCEL SERVIC | ||
| 037833100 APPLE INC | 5,321 | 63,469 |
| 512807108 LAM RESEARCH CORP CO | ||
| 904767704 UNILEVER PLC - ADR | 9,676 | 12,066 |
| 883556102 THERMO FISHER SCIENT | 3,384 | 8,862 |
| 007903107 ADVANCED MICRO DEVIC | 8,038 | 9,191 |
| 437076102 HOME DEPOT INC | 11,418 | 13,258 |
| 7591EP100 REGIONS FINL CORP NE | 7,139 | 8,019 |
| 00724F101 ADOBE INC | 12,447 | 10,377 |
| 43300A203 HILTON WORLDWIDE HOL | 12,037 | 13,913 |
| 580135101 MCDONALDS CORP | 13,294 | 14,437 |
| 855244109 STARBUCKS CORP COM | 10,231 | 8,647 |
| 002824100 ABBOTT LABS | 10,607 | 10,419 |
| 023135106 AMAZON COM INC COM | 33,462 | 36,492 |
| 032654105 ANALOG DEVICES INC | 11,923 | 10,913 |
| 084670702 BERKSHIRE HATHAWAY I | 13,726 | 13,103 |
| 09290D101 BLACKROCK INC | 5,931 | 13,718 |
| 278865100 ECOLAB INC | 10,768 | 10,625 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 8,719 | 8,009 |
| 512807306 LAM RESH CORP | 2,223 | 11,795 |
| 571748102 MARSH & MCLENNAN COS | 12,411 | 12,851 |
| 620076307 MOTOROLA SOLUTIONS, | 13,010 | 12,461 |
| 64110L106 NETFLIX INC | 8,824 | 10,865 |
| 67066G104 NVIDIA CORP | 10,472 | 13,513 |
| 90353T100 UBER TECHNOLOGIES IN | 10,750 | 12,203 |
| 931142103 WALMART INC | 8,254 | 9,378 |
| 98419M100 XYLEM INC/NY | 6,209 | 6,428 |
| G87052109 TE CONNECTIVITY PLC | 6,172 | 11,365 |
| N07059210 ASML HOLDING NV-NY R | 8,297 | 8,841 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 222,962 | 212,288 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,402 | 42,801 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 47,173 | 39,012 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 144,477 | 244,495 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 71,840 | 64,095 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 88,313 | 84,865 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 57,966 | 67,921 |
| 464288281 ISHARES JP MORGAN US | AT COST | 129,900 | 127,474 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 111,819 | 134,243 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 40,772 | 40,433 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 86,220 | 85,799 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 66,503 | 64,400 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 31 | 31 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 66 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,605 | 1,605 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 520 | 520 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 586 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,020 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 145 | 145 | 0 |