| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,341 | 1,341 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 09260D107 BLACKSTONE INC | 6,178 | 15,957 |
| 609207105 MONDELEZ INTERNATION | 7,419 | 11,676 |
| 907818108 UNION PACIFIC CORP | 6,980 | 14,408 |
| G29183103 EATON CORP PLC | 10,004 | 22,414 |
| 192446102 COGNIZANT TECH SOLUT | 6,649 | 10,610 |
| 02079K107 ALPHABET INC CL C | 3,755 | 43,731 |
| 46625H100 JPMORGAN CHASE & CO | 4,658 | 35,640 |
| 11135F101 BROADCOM INC | 7,394 | 50,108 |
| 92826C839 VISA INC-CLASS A SHR | 10,588 | 23,007 |
| H84989104 TE CONNECTIVITY LTD | ||
| 09247X101 BLACKROCK INC | ||
| 30303M102 META PLATFORMS INC | 10,517 | 41,439 |
| 00287Y109 ABBVIE INC | 10,346 | 17,867 |
| 037833100 APPLE INC | 4,831 | 79,938 |
| 56501R106 MANULIFE FINANCIAL C | 7,406 | 18,722 |
| 594918104 MICROSOFT CORP | 11,105 | 98,057 |
| 94106L109 WASTE MANAGEMENT INC | 8,613 | 18,073 |
| 891160509 TORONTO DOMINION BK | ||
| 867224107 SUNCOR ENERGY INC NE | 13,806 | 20,583 |
| 172967424 CITIGROUP INC. | 11,193 | 19,056 |
| 58933Y105 MERCK & CO INC NEW | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 89151E109 TOTALENERGIES SE -SP | 15,035 | 19,130 |
| 75513E101 RTX CORP | 14,333 | 24,976 |
| 904767704 UNILEVER PLC - ADR | 10,497 | 13,023 |
| 150870103 CELANESE CORP | ||
| 512807108 LAM RESEARCH CORP CO | ||
| H2906T109 GARMIN LTD | 5,995 | 14,005 |
| 09857L108 BOOKING HOLDINGS INC | ||
| 883556102 THERMO FISHER SCIENT | 3,559 | 10,876 |
| 91324P102 UNITEDHEALTH GROUP I | 7,376 | 16,907 |
| 87612E106 TARGET CORP | ||
| 097023105 BOEING CO | 15,117 | 23,427 |
| 532457108 ELI LILLY & CO COM | 2,148 | 23,605 |
| 285512109 ELECTRONIC ARTS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 9,943 | 10,962 |
| 437076102 HOME DEPOT INC | 14,081 | 16,205 |
| 7591EP100 REGIONS FINL CORP NE | 10,333 | 11,385 |
| 00724F101 ADOBE INC | 15,540 | 13,283 |
| 43300A203 HILTON WORLDWIDE HOL | 14,542 | 17,142 |
| 580135101 MCDONALDS CORP | 16,350 | 17,889 |
| 855244109 STARBUCKS CORP COM | 13,198 | 11,249 |
| 002824100 ABBOTT LABS | 13,463 | 13,224 |
| 023135106 AMAZON COM INC COM | 43,115 | 46,537 |
| 032654105 ANALOG DEVICES INC | 14,052 | 12,839 |
| 084670702 BERKSHIRE HATHAWAY I | 17,950 | 17,135 |
| 09290D101 BLACKROCK INC | 5,854 | 16,658 |
| 278865100 ECOLAB INC | 13,460 | 13,281 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 9,826 | 9,894 |
| 512807306 LAM RESH CORP | 3,071 | 14,785 |
| 571748102 MARSH & MCLENNAN COS | 15,879 | 16,356 |
| 620076307 MOTOROLA SOLUTIONS, | 16,480 | 15,784 |
| 64110L106 NETFLIX INC | 10,785 | 13,280 |
| 67066G104 NVIDIA CORP | 13,404 | 17,297 |
| 90353T100 UBER TECHNOLOGIES IN | 13,724 | 15,570 |
| 931142103 WALMART INC | 10,600 | 12,044 |
| 98419M100 XYLEM INC/NY | 7,914 | 8,193 |
| G87052109 TE CONNECTIVITY PLC | 7,010 | 13,766 |
| N07059210 ASML HOLDING NV-NY R | 11,016 | 11,788 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 281,083 | 270,854 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 62,060 | 50,235 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,323 | 55,386 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 180,055 | 302,309 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 86,620 | 81,464 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 117,292 | 108,309 |
| 464288281 ISHARES JP MORGAN US | AT COST | 167,042 | 162,627 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 74,477 | 86,644 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 143,039 | 171,725 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 51,530 | 51,189 |
| 46435U853 ISHARES BROAD USD HI | AT COST | 108,749 | 109,164 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 82,865 | 82,243 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 39 |
| ROUNDING | 17 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 20 | 20 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,995 | 1,995 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,394 | 1,394 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 592 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,476 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 186 | 186 | 0 |