| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,141 | 1,141 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 867224107 SUNCOR ENERGY INC NE | 10,137 | 14,611 |
| 75513E101 RTX CORP | 10,459 | 17,742 |
| H84989104 TE CONNECTIVITY LTD | ||
| 097023105 BOEING CO | 11,464 | 16,586 |
| 87612E106 TARGET CORP | ||
| 46625H100 JPMORGAN CHASE & CO | 5,576 | 25,344 |
| 92826C839 VISA INC-CLASS A SHR | 8,902 | 18,625 |
| 285512109 ELECTRONIC ARTS INC | ||
| G29183103 EATON CORP PLC | 7,023 | 15,690 |
| 883556102 THERMO FISHER SCIENT | 3,021 | 7,251 |
| 037833100 APPLE INC | 9,967 | 57,242 |
| 512807108 LAM RESEARCH CORP CO | ||
| 02079K107 ALPHABET INC CL C | 4,743 | 30,940 |
| 609207105 MONDELEZ INTERNATION | 5,190 | 8,166 |
| 94106L109 WASTE MANAGEMENT INC | 5,429 | 12,771 |
| 30303M102 META PLATFORMS INC | 11,588 | 36,259 |
| 11135F101 BROADCOM INC | 5,108 | 35,584 |
| 904767704 UNILEVER PLC - ADR | 8,396 | 10,661 |
| 594918104 MICROSOFT CORP | 8,933 | 69,514 |
| 09260D107 BLACKSTONE INC | 4,604 | 11,378 |
| 172967424 CITIGROUP INC. | 7,546 | 13,558 |
| 00287Y109 ABBVIE INC | 7,157 | 12,469 |
| 89151E109 TOTALENERGIES SE -SP | 10,931 | 13,614 |
| 09857L108 BOOKING HOLDINGS INC | ||
| H2906T109 GARMIN LTD | 4,165 | 9,743 |
| 192446102 COGNIZANT TECH SOLUT | 4,723 | 7,613 |
| 532457108 ELI LILLY & CO COM | 3,426 | 19,917 |
| 907818108 UNION PACIFIC CORP | 5,795 | 9,975 |
| 56501R106 MANULIFE FINANCIAL C | 5,696 | 13,946 |
| 911312106 UNITED PARCEL SERVIC | ||
| 09247X101 BLACKROCK INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 6,027 | 12,076 |
| 17275R102 CISCO SYSTEMS INC | ||
| 150870103 CELANESE CORP | ||
| 58933Y105 MERCK & CO INC NEW | ||
| 891160509 TORONTO DOMINION BK | ||
| 007903107 ADVANCED MICRO DEVIC | 6,244 | 7,530 |
| 437076102 HOME DEPOT INC | 9,867 | 11,417 |
| 7591EP100 REGIONS FINL CORP NE | 6,516 | 7,268 |
| 00724F101 ADOBE INC | 9,926 | 8,717 |
| 43300A203 HILTON WORLDWIDE HOL | 10,613 | 12,919 |
| 580135101 MCDONALDS CORP | 11,448 | 12,554 |
| 855244109 STARBUCKS CORP COM | 8,454 | 7,052 |
| 002824100 ABBOTT LABS | 9,571 | 9,885 |
| 023135106 AMAZON COM INC COM | 30,593 | 33,007 |
| 032654105 ANALOG DEVICES INC | 10,933 | 10,057 |
| 084670702 BERKSHIRE HATHAWAY I | 12,671 | 12,095 |
| 09290D101 BLACKROCK INC | 4,488 | 12,739 |
| 278865100 ECOLAB INC | 9,422 | 9,297 |
| 49338L103 KEYSIGHT TECHNOLOGIE | 7,154 | 7,067 |
| 512807306 LAM RESH CORP | 1,907 | 10,260 |
| 571748102 MARSH & MCLENNAN COS | 11,346 | 11,216 |
| 620076307 MOTOROLA SOLUTIONS, | 12,542 | 12,046 |
| 64110L106 NETFLIX INC | 7,844 | 9,658 |
| 67066G104 NVIDIA CORP | 9,529 | 12,297 |
| 90353T100 UBER TECHNOLOGIES IN | 9,731 | 11,025 |
| 931142103 WALMART INC | 7,559 | 8,589 |
| 98419M100 XYLEM INC/NY | 5,600 | 5,798 |
| G87052109 TE CONNECTIVITY PLC | 4,037 | 9,284 |
| N07059210 ASML HOLDING NV-NY R | 7,594 | 8,104 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 42,316 | 36,711 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,109 | 37,982 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 76,791 | 73,769 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 32,378 | 38,850 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 44,835 | 77,806 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 57,150 | 56,022 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 89,030 | 74,420 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 190,733 | 185,074 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 37,122 | 35,786 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 43,596 | 76,236 |
| 38147N269 GLDMN SCHS GQG PRT I | AT COST | 47,241 | 58,489 |
| 72201R833 PIMCO ENHANCED SHORT | |||
| 41152J108 EMBARK COMMODITY STR | AT COST | 71,821 | 71,780 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 68,731 | 78,680 |
| 41152J306 EMBARK SMALL CAP EQU | AT COST | 59,682 | 57,357 |
| 56063N881 NYLI MACKAY HIGH YIL | AT COST | 75,310 | 74,158 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 55,424 | 58,706 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 14,001 | 14,001 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 98 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 14 | 14 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,406 | 1,406 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 985 | 985 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 313 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 113 | 113 | 0 |